12 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 6.6% per year over the past 5 years.
Net income has grown slower than revenue (0.6% vs 6.6% per year).
Operating margin has been roughly flat, at 13.4% in the latest year.
Free cash flow has declined 1.6% per year over the past 5 years.
Financial health
Total debt ($1.6B) exceeds cash ($627M); net debt is $1.0B.
Total debt has grown slower than revenue (1.3% vs 6.6% per year).
Total debt is 3.3× EBITDA.
Shareholder returns
Dividends have been paid for 6 consecutive years, consuming 40.8% of earnings and 34.2% of free cash flow.
The dividend has grown 44.4% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$2.6B
$191M
42.0%
13.4%
7.1%
3.7%
$228M
$1.6B
$627M
2024
$2.5B
$244M
42.2%
14.0%
10.2%
5.0%
$294M
$1.8B
$359M
2023
$2.3B
$118M
39.4%
7.4%
5.1%
2.4%
$281M
$1.9B
$289M
2022
$2.5B
$187M
37.4%
12.8%
8.0%
3.8%
$248M
$1.9B
$266M
2021
$2.4B
—
40.0%
12.5%
0.0%
0.0%
$280M
$1.9B
$330M
2020
$1.9B
—
42.4%
12.6%
0.0%
0.0%
$247M
$1.5B
$292M
2019
$1.8B
—
42.9%
13.6%
0.0%
0.0%
$141M
$1.5B
$190M
2018
$2.0B
-$324M
42.7%
12.7%
-15.4%
-3.5%
-$29M
$5.4B
$234M
2017
$1.9B
-$296M
43.3%
10.7%
-10.8%
-2.9%
-$65M
$5.5B
$258M
2016
$1.8B
-$74M
43.9%
5.1%
-2.7%
-0.7%
-$71M
$5.2B
$423M
2015
—
-$309M
—
—
-14.7%
-3.0%
—
$5.3B
$432M
2014
—
-$30M
—
—
-1.2%
-0.7%
—
$1.4B
$397M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$995M
$66M
34.4%
11.4%
2.3%
1.1%
$129M
—
$225M
Jun '26
$978M
$77M
34.2%
11.6%
2.7%
1.3%
$72M
—
$190M
Mar '26
$840M
$56M
38.4%
13.3%
2.0%
1.0%
-$92M
—
$177M
Dec '25
$676M
$6M
40.9%
10.3%
0.2%
0.1%
—
$1.6B
$627M
Sep '25
$656M
$39M
42.2%
15.4%
1.5%
0.8%
$84M
—
$594M
Jun '25
$625M
$47M
42.6%
15.1%
1.8%
0.9%
$55M
—
$530M
Mar '25
$594M
$98M
42.2%
13.0%
3.9%
2.0%
$15M
—
$499M
Dec '24
$624M
$55M
41.0%
12.0%
2.3%
1.1%
—
$1.8B
$359M
Sep '24
$645M
$40M
41.5%
14.7%
1.7%
0.8%
—
—
$376M
Jun '24
$613M
$93M
43.6%
15.7%
3.9%
1.9%
—
—
$309M
Mar '24
$575M
$56M
42.6%
13.5%
2.4%
1.1%
$39M
—
$286M
Dec '23
$573M
$77M
38.4%
9.7%
3.3%
1.6%
—
$1.9B
$289M
Sep '23
$599M
-$32M
40.4%
-0.2%
-1.4%
-0.6%
—
—
$330M
Jun '23
$586M
$30M
39.0%
9.0%
1.3%
0.6%
—
—
$282M
Mar '23
$574M
$43M
39.7%
11.6%
1.8%
0.9%
$44M
—
$279M
Dec '22
$574M
—
38.0%
10.5%
0.0%
0.0%
—
$1.9B
$266M
Sep '22
$619M
$53M
35.9%
12.8%
2.3%
1.1%
—
—
$234M
Jun '22
$677M
$65M
36.9%
13.4%
2.7%
1.3%
—
—
$216M
Mar '22
$680M
—
38.7%
14.0%
0.0%
0.0%
-$15M
—
$219M
Dec '21
$647M
—
36.6%
9.4%
0.0%
0.0%
—
$1.9B
$330M
Valuation over time
How the market has priced ESI against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 25.0× (Mar '23) to 43.4× (Nov '26).
The price-to-sales ratio has risen from 1.8× (Mar '23) to 3.2× (Nov '26).
The dividend yield has fallen from 1.7% (Mar '23) to 0.9% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is ESI growing its revenue and profit?
Over the past 5 years, Element Solutions Inc's revenue has grown 6.6% per year, and net income grown 0.6% per year. These are computed facts, not advice.
How much debt does ESI have?
As of FY2025, Element Solutions Inc reported $1.6B of total debt against $627M of cash.
What is ESI's profit margin?
In FY2025, gross margin was 42.0%, operating margin 13.4%, and net margin 7.5%.
What is ESI's P/E ratio?
Element Solutions Inc's P/E (TTM) is 40.40 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the ESI stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 43.4× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.