tradmap

ESCA Financials ESCALADE INC

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has declined 2.6% per year over the past 5 years.
  • Net income has grown slower than revenue (-12.0% vs -2.6% per year).
  • Operating margin has contracted, at 7.8% in the latest year.

Financial health

  • Total debt ($18M) exceeds cash ($12M); net debt is $7M.
  • Total debt has grown slower than revenue (-9.3% vs -2.6% per year).
  • Operating income covered interest expense 22× in the latest year, down from 132× 5 years ago.
  • Total debt is 0.8× EBITDA.

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 60.4% of earnings and 29.0% of free cash flow.
  • The dividend has grown 2.1% per year over the past 5 years.
Revenue & net income
-$5M $154M $314M $0 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
0% 16% 33% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-6% 6% 19% 0% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
-$9M $19M $46M $0 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $47M $95M 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$50M -$1M $48M $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $240M $14M 26.9% 7.8% 7.9% 6.2% $29M $18M $12M
2024 $252M $13M 24.7% 8.0% 7.7% 5.7% $34M $26M $4M
2023 $264M $10M 23.4% 6.8% 6.0% 3.9% $46M $51M $16000
2022 $314M $18M 23.5% 8.4% 11.4% 6.0% $6M $95M $4M
2021 $314M $24M 24.6% 10.2% 16.6% 9.7% -$9M $58M $4M
2020 $274M $26M 27.3% 12.1% 18.6% 11.8% -$3M $30M $4M
2019 $181M $7M 23.5% 5.1% 5.8% 4.9% $14M $0 $6M
2018 $176M $20M 25.6% 7.9% 15.9% 13.7% $4M $0 $3M
2017 $196M $14M 32.3% 7.5% 12.6% 9.0% $11M $24M $2M
2016 $190M $11M 32.9% 7.7% 11.3% 7.6% $10M $27M $1M
2015 — $12M — — 12.0% 8.1% $10M $25M —
2014 — $12M — — 13.2% 9.2% $17M $25M —
2013 — $10M — — 11.1% 6.9% $7M $32M —
2012 — -$5M — — -6.1% -3.9% $4M $27M —
2011 — $4M — — 5.1% 3.4% $206000 $27M —

Valuation over time

How the market has priced ESCA against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 11.2 22.3 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 0.6 1.2 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 2.6 5.2 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is ESCA growing its revenue and profit?

Over the past 5 years, ESCALADE INC's revenue has declined 2.6% per year, and net income declined 12.0% per year. These are computed facts, not advice.

How much debt does ESCA have?

As of FY2025, ESCALADE INC reported $18M of total debt against $12M of cash; operating income covered interest expense 22×.

What is ESCA's profit margin?

In FY2025, gross margin was 26.9%, operating margin 7.8%, and net margin 5.7%.

What is ESCA's P/E ratio?

ESCALADE INC's P/E (TTM) is 11.99 as of the 2026-11-04 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the ESCA stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 21.2× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.