6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2.8B | $227M | 36.9% | 14.5% | $213M | $1.2B | $186M |
| 2024 | $2.7B | $265M | 37.9% | 16.3% | $304M | $1.1B | $249M |
| 2023 | $2.8B | $205M | 36.6% | 14.6% | $282M | $1.0B | $102M |
| 2022 | $2.6B | $224M | 34.1% | 12.7% | $174M | $1.2B | $72M |
| 2021 | $2.4B | $235M | 34.5% | 12.6% | $215M | $0 | $41M |
| 2020 | $2.0B | $157M | 35.0% | 10.4% | $269M | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Apr '26 | $746M | $48M | 36.9% | 12.1% | $33M | $2.0B | $1.0B |
| Dec '25 | $721M | $38M | 35.8% | 12.0% | $77M | $1.2B | $186M |
| Oct '25 | $728M | $55M | 37.0% | 14.6% | $70M | $1.3B | $218M |
| Jul '25 | $716M | $67M | 37.2% | 15.2% | $37M | $1.1B | $258M |
| Apr '25 | $678M | $67M | 37.6% | 16.2% | $28M | $1.1B | $291M |
| Dec '24 | $671M | $54M | 38.5% | 16.6% | $102M | $1.1B | $249M |
| Sep '24 | $673M | $68M | 37.7% | 15.7% | $90M | $1.1B | $254M |
| Jun '24 | $707M | $83M | 38.2% | 16.9% | $74M | $1.1B | $228M |
| Mar '24 | $690M | $60M | 37.0% | 16.0% | $37M | $993M | $76M |
| Dec '23 | $689M | $50M | 37.0% | 15.0% | $103M | $1.0B | $102M |
| Sep '23 | $681M | $58M | 36.7% | 14.9% | $96M | $1.1B | $83M |
| Jun '23 | $720M | $66M | 36.6% | 15.1% | $53M | $1.2B | $74M |
| Mar '23 | $684M | $32M | 36.2% | 13.3% | $30M | $1.2B | $82M |
| Dec '22 | $664M | $61M | 33.8% | 11.8% | $73M | $1.2B | $72M |
| Sep '22 | $620M | $52M | 33.7% | 13.1% | $71M | $1.1B | $61M |
| Jul '22 | $661M | $55M | 34.4% | 13.0% | $20M | $1.2B | $53M |
| Apr '22 | $648M | $55M | 34.6% | 12.9% | $10M | — | $57M |
| Dec '21 | $624M | $39M | 34.1% | 11.7% | $42M | $0 | $41M |
| Oct '21 | $606M | $61M | 34.2% | 13.0% | $61M | — | — |
| Jul '21 | $630M | $77M | 34.7% | 13.1% | $54M | — | — |
How the market has priced ESAB against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Esab Corp's revenue has grown 7.8% per year, and net income grown 7.6% per year. These are computed facts, not advice.
As of FY2025, Esab Corp reported $1.2B of total debt against $186M of cash.
In FY2025, gross margin was 36.9%, operating margin 14.5%, and net margin 8.0%.
As of Jun '26, Esab Corp traded at a price-to-earnings ratio of about 26.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.