8 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $46M | -$17M | -12.6% | -34.5% | -$32M | $75M | $22M |
| 2024 | $65M | -$12M | -8.9% | -25.5% | -$8M | $29M | $1M |
| 2023 | $45M | -$24M | -27.5% | -67.8% | -$13M | $11M | $1M |
| 2022 | $38M | -$23M | -3.5% | -49.3% | -$53M | $3M | $2M |
| 2021 | $7M | -$8M | 47.5% | -100.0% | -$7M | $5M | $14M |
| 2020 | $23M | $12M | 87.1% | 63.5% | $5M | — | $11M |
| 2019 | $18M | $10M | 0.0% | 60.1% | $1M | — | $9M |
| 2018 | $14M | $7M | 0.0% | 64.3% | $6M | — | $12M |
How the market has priced EPOW against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, E-Power Inc.'s revenue has grown 14.9% per year. These are computed facts, not advice.
As of FY2025, E-Power Inc. reported $75M of total debt against $22M of cash; operating income covered interest expense -14.3×.
In FY2025, gross margin was -12.6%, operating margin -34.5%, and net margin -35.8%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.