15 years of revenue, profit, cash flow and balance-sheet history through FY2026,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 4.7% per year over the past 5 years.
Net income has grown faster than revenue (5.7% vs 4.7% per year).
Operating margin has contracted, at 4.3% in the latest year.
Free cash flow has declined 16.7% per year over the past 5 years.
Financial health
Total debt ($34M) exceeds cash ($7M); net debt is $26M.
Total debt has grown slower than revenue (-17.5% vs 4.7% per year).
Operating income covered interest expense 4.0× in the latest year, down from 6.6× 5 years ago.
Total debt is 2.0× EBITDA.
Shareholder returns
Dividends have been paid for 2 consecutive years, consuming 37.6% of earnings and 54.8% of free cash flow.
The dividend has declined 1.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2026
$249M
$7M
22.9%
4.3%
$5M
$34M
$7M
2024
$273M
-$9M
24.7%
7.4%
$10M
$42M
$14M
2023
—
$9M
—
—
—
—
—
2023
$259M
$9M
23.9%
6.6%
$20M
$44M
$8M
2022
$279M
$12M
21.0%
5.1%
$4M
$64M
$10M
2022
$247M
$9M
23.0%
7.1%
-$11M
$71M
$6M
2021
$247M
—
0.0%
0.0%
—
$71M
—
2021
$198M
$5M
24.3%
6.8%
$12M
$89M
$15M
2019
$252M
$13M
24.6%
6.9%
$18M
$99M
$18M
2018
$234M
$15M
25.1%
7.6%
$9M
$29M
$14M
2017
$204M
$5M
24.4%
5.9%
$8M
$35M
$22M
2016
—
$8M
—
—
$10M
$2M
$23M
2016
—
$6M
—
—
$7M
$3M
$18M
2015
—
$8M
—
—
—
$4M
$16M
2013
—
$7M
—
—
$6M
$6M
$20M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Apr '26
$60M
$640130
20.0%
2.2%
$3M
$33M
$8M
Sep '25
$55M
$578936
22.3%
3.1%
$3M
$35M
$9M
Jun '25
$70M
$3M
23.3%
4.5%
$3M
$36M
$9M
Mar '25
$63M
$2M
22.4%
5.1%
-$3M
$42M
$8M
Dec '24
$67M
$1M
23.0%
4.5%
$9M
$42M
$14M
Sep '24
$71M
-$15M
25.5%
9.5%
-$8M
$45M
$8M
Jun '24
$73M
$4M
25.4%
8.3%
$7M
$42M
—
Mar '24
$65M
$2M
23.9%
5.3%
$1M
$43M
—
Dec '23
$64M
$4M
26.8%
8.9%
$6M
$44M
$8M
Sep '23
$66M
$3M
24.9%
8.0%
$2M
$49M
—
Sep '23
$62M
$3M
24.9%
9.0%
—
—
—
Jul '23
$68M
$1M
22.2%
3.6%
$6M
$54M
$13M
Apr '23
$72M
$607313
21.4%
3.0%
$6M
$59M
$13M
Dec '22
$69M
$376286
16.6%
0.5%
$6M
$64M
$10M
Oct '22
$72M
$5M
23.1%
7.6%
$2M
$75M
$5M
Jul '22
$70M
$4M
23.0%
7.0%
$484934
$78M
$7M
Apr '22
$69M
$3M
21.1%
5.1%
-$4M
$74M
$5M
Oct '21
—
$6M
—
—
—
—
$10M
Jul '21
—
-$4M
—
—
$2M
—
$19M
Apr '21
—
$6M
—
—
$579570
—
$17M
Valuation over time
How the market has priced EML against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 9.6× (Mar '23) to 20.4× (Jun '26).
The price-to-sales ratio has risen from 0.4× (Mar '23) to 0.6× (Jun '26).
The dividend yield has risen from 1.7% (Dec '24) to 1.8% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is EML growing its revenue and profit?
Over the past 5 years, EASTERN CO's revenue has grown 4.7% per year, and net income grown 5.7% per year. These are computed facts, not advice.
How much debt does EML have?
As of FY2026, EASTERN CO reported $34M of total debt against $7M of cash; operating income covered interest expense 4.0×.
What is EML's profit margin?
In FY2026, gross margin was 22.9%, operating margin 4.3%, and net margin 2.9%.
What is EML's P/E ratio?
As of Jun '26, EASTERN CO traded at a price-to-earnings ratio of about 20.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.