15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.3% per year over the past 5 years.
Net income has grown faster than revenue (43.3% vs 7.3% per year).
Operating margin has expanded, at 36.7% in the latest year.
Financial health
Total debt ($40.4B) exceeds cash ($158M); net debt is $40.2B.
Total debt has grown faster than revenue (12.2% vs 7.3% per year).
Operating income covered interest expense 4.6× in the latest year.
Total debt is 3.9× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 28.6% of earnings.
The dividend has grown 6.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$19.3B
$4.5B
0.0%
36.7%
-$715M
$40.4B
$158M
2024
$17.6B
$1.3B
0.0%
16.6%
-$693M
$36.6B
$193M
2023
$16.3B
$1.2B
0.0%
16.1%
-$2.0B
$34.1B
$345M
2022
$17.2B
—
0.0%
8.6%
-$2.6B
$31.7B
$914M
2021
$14.9B
—
0.0%
9.9%
-$5.5B
$27.6B
$390M
2020
$13.6B
$739M
0.0%
9.0%
-$4.2B
$22.7B
$87M
2019
$12.3B
$1.3B
0.0%
14.4%
-$5.2B
$18.9B
$68M
2018
$12.7B
-$423M
0.0%
-4.4%
-$1.3B
$15.4B
$144M
2017
$12.3B
$565M
0.0%
11.8%
-$247M
$14.5B
$1.1B
2016
$11.9B
—
0.0%
17.4%
-$495M
$12.5B
$96M
2015
$11.5B
—
0.0%
17.4%
$284M
$11.9B
$161M
2014
$13.4B
$1.6B
0.0%
18.4%
-$658M
$12.0B
$132M
2013
$12.6B
$915M
0.0%
13.6%
-$632M
$10.6B
$146M
2012
$11.9B
-$183M
0.0%
19.3%
-$815M
$9.4B
$170M
2011
$10.6B
-$37M
0.0%
19.5%
-$216M
$9.3B
$1.5B
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$4.1B
$531M
0.0%
26.2%
-$112M
$41.5B
$168M
Dec '25
$5.2B
$1.8B
0.0%
52.8%
-$319M
$40.4B
$158M
Sep '25
$5.8B
$832M
0.0%
24.9%
$618M
$38.3B
$364M
Jun '25
$4.5B
$343M
0.0%
17.1%
-$830M
$38.4B
$140M
Mar '25
$3.8B
$1.4B
0.0%
56.0%
-$184M
$38.4B
$1.3B
Dec '24
$4.0B
$340M
0.0%
19.8%
-$326M
$36.6B
$193M
Sep '24
$5.2B
$516M
0.0%
19.1%
$961M
$35.4B
$200M
Jun '24
$4.3B
$439M
0.0%
20.8%
-$1.1B
$36.3B
$465M
Mar '24
$4.1B
-$11M
0.0%
6.0%
-$236M
$35.4B
$992M
Dec '23
$3.7B
—
0.0%
21.3%
-$602M
$34.1B
$345M
Sep '23
$4.7B
—
0.0%
10.5%
$554M
$33.5B
$446M
Jun '23
$4.0B
—
0.0%
18.3%
-$585M
$33.5B
$195M
Mar '23
$4.0B
$365M
0.0%
15.6%
-$1.4B
$33.3B
$836M
Dec '22
$4.0B
—
0.0%
19.0%
-$468M
$31.7B
$914M
Sep '22
$5.2B
-$74M
0.0%
-0.8%
-$624M
$30.3B
$232M
Jun '22
$4.0B
$292M
0.0%
12.6%
-$1.1B
$29.3B
$122M
Mar '22
$4.0B
$136M
0.0%
6.5%
-$415M
$28.1B
$231M
Dec '21
$3.3B
—
0.0%
18.6%
-$1.1B
$27.6B
$390M
Sep '21
$5.3B
-$297M
0.0%
-2.4%
-$397M
$27.2B
$524M
Jun '21
$3.3B
$361M
0.0%
17.6%
-$2.7B
$26.1B
$84M
Valuation over time
How the market has priced EIX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 21.7× (Jan '24) to 6.4× (Jun '26).
The price-to-sales ratio has fallen from 1.6× (Mar '23) to 1.5× (Jun '26).
The dividend yield has risen from 3.9% (Mar '23) to 4.4% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is EIX growing its revenue and profit?
Over the past 5 years, Edison International's revenue has grown 7.3% per year, and net income grown 43.3% per year. These are computed facts, not advice.
How much debt does EIX have?
As of FY2025, Edison International reported $40.4B of total debt against $158M of cash; operating income covered interest expense 4.6×.
What is EIX's profit margin?
In FY2025, gross margin was —, operating margin 36.7%, and net margin 23.1%.
What is EIX's P/E ratio?
As of Jun '26, Edison International traded at a price-to-earnings ratio of about 6.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.