7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $60M | -$39M | 61.5% | -75.8% | -$47M | $13M | $37M |
| 2024 | $62M | -$31M | 61.4% | -55.7% | $16M | $4M | $84M |
| 2023 | $17M | -$42M | 64.1% | -252.3% | -$14M | $2M | $32M |
| 2022 | $6M | -$48M | 65.9% | -685.9% | -$27M | $558000 | $36M |
| 2021 | $9M | -$49M | 63.4% | -564.3% | -$22M | $3M | $39M |
| 2020 | $28M | -$13M | 59.0% | -50.7% | -$25M | — | $21M |
| 2019 | $17M | -$7M | 58.5% | -38.1% | -$8M | $5M | $46M |
How the market has priced EH against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Ehang Holdings Ltd's revenue has grown 16.7% per year. These are computed facts, not advice.
As of FY2025, Ehang Holdings Ltd reported $13M of total debt against $37M of cash; operating income covered interest expense -53.0×.
In FY2025, gross margin was 61.5%, operating margin -75.8%, and net margin -66.0%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.