9 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $39M | -$79M | 77.8% | -83.1% | -$24M | — | $2M |
| 2024 | $3M | -$51M | 14.1% | -790.5% | -$18M | — | $3M |
| 2023 | — | -$19M | — | — | -$15M | — | $411000 |
| 2022 | — | -$16M | — | — | -$18M | — | $3M |
| 2021 | — | -$12M | — | — | -$12M | — | $13M |
| 2020 | — | -$13M | — | — | -$10M | $668000 | $7M |
| 2019 | — | -$12M | — | — | -$11M | $0 | $298000 |
| 2018 | — | -$67M | — | — | -$10M | — | $3M |
| 2017 | — | -$26M | — | — | -$10M | — | $249000 |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $3M | -$53M | 3.2% | -906.0% | -$9M | — | $2M |
| Dec '25 | $34M | $661000 | 89.3% | 12.3% | -$734000 | — | $2M |
| Sep '25 | $3M | -$33M | 3.3% | -508.1% | -$10M | — | $2M |
| Jun '25 | $2M | -$37M | 2.0% | -718.1% | -$7M | — | $662000 |
| Mar '25 | $629000 | -$10M | 11.0% | -1499.4% | -$6M | — | $171000 |
| Dec '24 | $902000 | -$6M | 24.6% | -702.0% | -$4M | — | $3M |
| Sep '24 | $1M | -$5M | 19.3% | -447.4% | -$4M | — | $4M |
| Jun '24 | $345000 | -$43M | 3.2% | -1566.7% | -$6M | — | $6M |
| Mar '24 | — | $3M | — | — | -$4M | — | $3M |
| Dec '23 | — | -$6M | — | — | -$3M | — | $411000 |
| Sep '23 | — | -$6M | — | — | -$3M | — | $212000 |
| Jun '23 | — | -$5M | — | — | -$5M | — | $2M |
| Mar '23 | — | -$921000 | — | — | -$5M | — | $5M |
| Dec '22 | — | -$3M | — | — | -$5M | — | $3M |
| Sep '22 | — | -$5M | — | — | -$5M | — | $3M |
| Jun '22 | — | -$4M | — | — | -$4M | — | $5M |
| Mar '22 | — | -$4M | — | — | -$4M | — | $9M |
| Dec '21 | — | -$3M | — | — | -$3M | — | $13M |
| Sep '21 | — | -$2M | — | — | -$3M | $0 | $16M |
| Jun '21 | — | -$3M | — | — | -$3M | $0 | $10M |
How the market has priced DVLT against its own fundamentals since 2025-02 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Datavault AI Inc.'s revenue has grown 1361.8% per year. These are computed facts, not advice.
As of FY2025, Datavault AI Inc. reported — of total debt against $2M of cash; operating income covered interest expense -1.6×.
In FY2025, gross margin was 77.8%, operating margin -83.1%, and net margin -202.1%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.