15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $13.6B | $1.1B | 0.0% | 15.0% | $1.3B | — | $676M |
| 2024 | $12.8B | $1.3B | 0.0% | 16.3% | $1.5B | — | $795M |
| 2023 | $12.1B | $957M | 0.0% | 13.2% | $1.5B | — | $380M |
| 2022 | $11.6B | $782M | 0.0% | 11.5% | $961M | — | $244M |
| 2021 | $11.6B | $1.2B | 0.0% | 15.5% | $1.3B | — | $462M |
| 2020 | $11.6B | $774M | 0.0% | 14.7% | $1.3B | — | $325M |
| 2019 | $11.4B | $811M | 0.0% | 14.4% | $1.3B | — | $1.1B |
| 2018 | $11.4B | $159M | 0.0% | 13.4% | $785M | — | $323M |
| 2017 | $10.9B | $664M | 0.0% | 16.7% | $1.0B | — | $508M |
| 2016 | $10.7B | $880M | 0.0% | 19.0% | $1.1B | — | $675M |
| 2015 | — | $270M | — | — | $849M | — | $1.2B |
| 2014 | — | $723M | — | — | $818M | $8.5B | $737M |
| 2013 | — | $633M | — | — | $1.2B | $8.4B | $946M |
| 2012 | — | $536M | — | — | $551M | $8.6B | $534M |
| 2011 | — | $478M | — | — | $780M | $4.5B | $394M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $3.4B | $198M | 0.0% | 14.1% | $219M | — | $644M |
| Dec '25 | $3.6B | $234M | 0.0% | 15.5% | $395M | — | $676M |
| Sep '25 | $3.4B | $150M | 0.0% | 14.8% | $675M | — | $706M |
| Jun '25 | $3.4B | $199M | 0.0% | 15.9% | $203M | — | $708M |
| Mar '25 | $3.2B | $163M | 0.0% | 13.6% | $37M | — | $439M |
| Dec '24 | $3.3B | $259M | 0.0% | 17.2% | $377M | — | $795M |
| Sep '24 | $3.3B | $215M | 0.0% | 16.4% | $671M | — | $1.1B |
| Jun '24 | $3.2B | $223M | 0.0% | 15.9% | $674M | — | $416M |
| Mar '24 | $3.1B | $240M | 0.0% | 15.8% | -$256M | — | $345M |
| Dec '23 | $3.1B | $151M | 0.0% | 12.4% | $326M | — | $380M |
| Sep '23 | $3.1B | $247M | 0.0% | 15.9% | $524M | — | $449M |
| Jun '23 | $3.0B | $179M | 0.0% | 13.5% | $326M | — | $327M |
| Mar '23 | $2.9B | $116M | 0.0% | 10.8% | $315M | — | $317M |
| Dec '22 | $2.9B | $68M | 0.0% | 8.8% | $150M | — | $244M |
| Sep '22 | $2.9B | $105M | 0.0% | 10.6% | $567M | — | $368M |
| Jun '22 | $2.9B | $225M | 0.0% | 14.8% | $46M | — | $263M |
| Mar '22 | $2.8B | $162M | 0.0% | 12.0% | $199M | — | $328M |
| Dec '21 | $2.9B | $187M | 0.0% | 13.2% | $340M | — | $462M |
| Sep '21 | $2.9B | $260M | 0.0% | 16.2% | $409M | — | $1.0B |
| Jun '21 | $2.9B | $294M | 0.0% | 16.8% | $530M | — | $1.0B |
How the market has priced DVA against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, DaVita's revenue has grown 3.4% per year, and net income grown 6.9% per year. These are computed facts, not advice.
As of FY2025, DaVita reported — of total debt against $676M of cash; operating income covered interest expense 3.5×.
In FY2025, gross margin was —, operating margin 15.0%, and net margin 7.9%.
As of Jun '26, DaVita traded at a price-to-earnings ratio of about 12.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.