7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $1.0B | $15M | 0.0% | 4.4% | -$17M | $0 | $116M |
| 2024 | $996M | -$76M | 0.0% | -6.9% | -$31M | $33M | $136M |
| 2023 | $956M | -$43M | 0.0% | -6.7% | -$37M | $0 | $120M |
| 2022 | $1.2B | -$6M | 0.0% | -0.4% | -$23M | $0 | $164M |
| 2021 | $1.4B | $99M | 0.0% | 7.5% | $124M | $13M | $212M |
| 2020 | $774M | -$46M | 0.0% | -6.4% | $26M | $25M | $94M |
| 2019 | $784M | $8M | 0.0% | -0.4% | -$502000 | — | $71M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $214M | -$16M | 0.0% | -8.2% | -$20M | — | $96M |
| Dec '25 | $245M | $69M | 0.0% | 27.3% | -$15M | $0 | $116M |
| Sep '25 | $263M | -$25M | 0.0% | -4.1% | $5M | $35M | $143M |
| Jun '25 | $271M | -$23M | 0.0% | -2.0% | -$575000 | $34M | $136M |
| Mar '25 | $253M | -$6M | 0.0% | -2.1% | -$7M | $33M | $137M |
| Dec '24 | $243M | -$6M | 0.0% | -6.7% | -$10M | $33M | $136M |
| Sep '24 | $266M | -$27M | 0.0% | -2.8% | $8M | $32M | $151M |
| Jun '24 | $286M | -$2M | 0.0% | -1.3% | $432000 | — | $93M |
| Mar '24 | $200M | -$41M | 0.0% | -20.7% | -$29M | — | $91M |
| Dec '23 | $214M | -$15M | 0.0% | -11.0% | -$3M | $0 | $120M |
| Sep '23 | $252M | -$5M | 0.0% | -3.5% | -$5M | — | $126M |
| Jun '23 | $276M | -$5M | 0.0% | -3.0% | $7M | — | $124M |
| Mar '23 | $214M | -$18M | 0.0% | -11.1% | -$35M | — | $124M |
| Dec '22 | $207M | -$18M | 0.0% | -10.5% | -$22M | $0 | $164M |
| Sep '22 | $273M | -$4M | 0.0% | -1.9% | $531000 | $3M | $193M |
| Jun '22 | $364M | $10M | 0.0% | 4.0% | $6M | $6M | $202M |
| Mar '22 | $309M | $7M | 0.0% | 2.6% | -$8M | $10M | $204M |
| Dec '21 | $334M | $20M | 0.0% | 5.7% | $33M | $13M | $212M |
| Sep '21 | $354M | $25M | 0.0% | 7.2% | $20M | — | — |
| Jun '21 | $392M | $39M | 0.0% | 11.0% | $57M | — | — |
How the market has priced DOUG against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Douglas Elliman Inc.'s revenue has grown 5.9% per year. These are computed facts, not advice.
As of FY2025, Douglas Elliman Inc. reported $0 of total debt against $116M of cash; operating income covered interest expense 9.0×.
In FY2025, gross margin was —, operating margin 4.4%, and net margin 1.5%.
As of Jun '26, Douglas Elliman Inc. traded at a price-to-earnings ratio of about 10.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.