14 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $1.0B | $176M | 21.2% | 17.9% | -$31M | $2.3B | $11M |
| 2024 | $941M | $143M | 25.9% | 21.6% | $77M | $1.9B | $5M |
| 2023 | $1.0B | $126M | 27.9% | 23.4% | $129M | $1.7B | $4M |
| 2022 | $1.0B | $159M | 24.1% | 20.2% | $51M | $1.7B | $8M |
| 2021 | $701M | $165M | 30.8% | 27.2% | $252M | $899M | $4M |
| 2020 | $563M | $159M | 36.7% | 31.9% | $180M | — | $4M |
| 2019 | $584M | $97M | 25.9% | 21.5% | $121M | — | $6M |
| 2018 | $658M | $90M | 22.6% | 19.1% | $140M | — | $5M |
| 2017 | — | $69M | — | — | $73M | — | $5M |
| 2016 | — | $63M | — | — | $89M | — | $59000 |
| 2015 | — | $66M | — | — | $48M | — | $0 |
| 2014 | — | $70M | — | — | $76M | — | $2M |
| 2013 | — | $33M | — | — | $11M | — | $924000 |
| 2012 | — | $14M | — | — | -$14M | — | $23M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $297M | $32M | 15.8% | 13.4% | $122M | $2.3B | $10M |
| Dec '25 | $256M | $47M | 17.2% | 14.2% | $13M | $2.3B | $11M |
| Sep '25 | $261M | $46M | 20.6% | 17.4% | -$12M | $2.3B | $7M |
| Jun '25 | $246M | $45M | 25.8% | 21.3% | -$7M | $2.2B | $1M |
| Mar '25 | $250M | $39M | 21.5% | 19.0% | -$24M | $2.1B | $2M |
| Dec '24 | $210M | $35M | 23.4% | 18.1% | $4M | $1.9B | $5M |
| Sep '24 | $214M | $34M | 22.8% | 14.9% | -$32M | $1.9B | $7M |
| Jun '24 | $265M | $41M | 28.1% | 25.9% | $72M | $1.6B | $5M |
| Mar '24 | $252M | $33M | 28.4% | 25.6% | $33M | $1.6B | $10M |
| Dec '23 | $254M | $22M | 29.3% | 20.7% | $77M | $1.7B | $4M |
| Sep '23 | $276M | $35M | 25.1% | 22.7% | $44M | $1.7B | $4M |
| Jun '23 | $247M | $32M | 27.5% | 24.3% | $7M | $1.7B | $8M |
| Mar '23 | $244M | $37M | 30.2% | 26.3% | $1M | $1.7B | $11M |
| Dec '22 | $269M | $43M | 24.9% | 22.9% | -$170M | $1.7B | $8M |
| Sep '22 | $294M | $45M | 24.5% | 20.1% | $123M | $1.4B | $15M |
| Jun '22 | $267M | $32M | 21.4% | 15.8% | $60M | $1.5B | $14M |
| Mar '22 | $207M | $40M | 25.6% | 22.7% | $37M | — | $3M |
| Dec '21 | $190M | $42M | 0.0% | 26.0% | $42M | $899M | $4M |
| Sep '21 | $190M | $44M | 0.0% | 26.7% | $71M | — | $5M |
| Jun '21 | $168M | $43M | 0.0% | 28.7% | $83M | — | $2M |
How the market has priced DKL against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Delek Logistics Partners, LP's revenue has grown 12.5% per year, and net income grown 2.1% per year. These are computed facts, not advice.
As of FY2025, Delek Logistics Partners, LP reported $2.3B of total debt against $11M of cash; operating income covered interest expense 1.0×.
In FY2025, gross margin was 21.2%, operating margin 17.9%, and net margin 17.4%.
As of Jun '26, Delek Logistics Partners, LP traded at a price-to-earnings ratio of about 15.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.