15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $5.8B | -$20M | 12.1% | 1.9% | $155M | $4.1B | $709M |
| 2024 | $6.1B | $35M | 12.1% | 3.9% | $207M | $2.7B | $553M |
| 2023 | $6.1B | -$34M | 10.3% | 2.4% | $202M | $2.8B | $520M |
| 2022 | $5.8B | $64M | 12.1% | 4.2% | $278M | $3.0B | $512M |
| 2021 | $5.2B | $6M | 14.0% | 4.7% | $357M | $3.1B | $530M |
| 2020 | $4.7B | -$561M | 12.4% | -8.4% | $239M | $3.5B | $557M |
| 2019 | $6.5B | -$485M | 13.8% | -4.6% | $126M | $3.7B | $532M |
| 2018 | $7.3B | -$58M | 15.7% | 1.5% | $247M | $3.9B | $476M |
| 2017 | $6.3B | $337M | 17.9% | 8.7% | $169M | $4.1B | $377M |
| 2016 | — | $241M | — | — | $185M | $1.4B | $481M |
| 2015 | — | $236M | — | — | $184M | $1.4B | $283M |
| 2014 | — | $143M | — | — | $112M | $1.5B | $249M |
| 2013 | — | $95M | — | — | -$29M | $1.6B | $154M |
| 2012 | — | $368M | — | — | -$383M | — | $62M |
| 2011 | — | $143M | — | — | -$219M | $1.2B | $169M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $2.4B | -$100M | 9.5% | -1.4% | -$168M | $5.3B | $1.0B |
| Dec '25 | $1.4B | -$75M | 10.2% | -2.4% | $55M | $4.1B | $709M |
| Sep '25 | $1.5B | $9M | 12.6% | 3.2% | $79M | $2.7B | $714M |
| Jun '25 | $1.5B | $39M | 13.1% | 3.6% | $35M | $2.7B | $587M |
| Mar '25 | $1.4B | $7M | 12.3% | 3.0% | -$13M | $2.7B | $549M |
| Dec '24 | $1.4B | -$14M | 11.2% | 2.6% | $73M | $2.7B | $553M |
| Sep '24 | $1.5B | $10M | 11.4% | 2.8% | $70M | $2.7B | $543M |
| Jun '24 | $1.6B | $18M | 13.3% | 5.3% | $94M | $2.8B | $520M |
| Mar '24 | $1.6B | $21M | 12.4% | 4.8% | -$30M | $2.8B | $470M |
| Dec '23 | $1.5B | -$19M | 10.6% | 2.0% | -$3M | $2.8B | $520M |
| Sep '23 | $1.6B | -$17M | 8.4% | 1.5% | $130M | $2.9B | $616M |
| Jun '23 | $1.6B | $8M | 11.3% | 3.7% | $89M | $2.9B | $511M |
| Mar '23 | $1.5B | -$5M | 10.8% | 2.4% | -$15M | $2.9B | $466M |
| Dec '22 | $1.4B | $14M | 12.0% | 3.8% | $95M | $3.0B | $512M |
| Sep '22 | $1.5B | $27M | 11.6% | 4.1% | $39M | $3.0B | $472M |
| Jun '22 | $1.4B | $23M | 12.1% | 4.0% | $104M | $3.1B | $501M |
| Mar '22 | $1.4B | $1M | 13.0% | 4.9% | $40M | $3.1B | $530M |
| Dec '21 | $1.2B | -$46M | 11.3% | 2.6% | $37M | $3.1B | $530M |
| Sep '21 | $1.2B | -$2M | 13.7% | 3.8% | $56M | $3.2B | $501M |
| Jun '21 | $1.3B | $16M | 14.8% | 5.2% | $124M | $3.3B | $588M |
How the market has priced DCH against its own fundamentals since 2026-02 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Dauch Corp's revenue has grown 4.4% per year. These are computed facts, not advice.
As of FY2025, Dauch Corp reported $4.1B of total debt against $709M of cash; operating income covered interest expense 0.6×.
In FY2025, gross margin was 12.1%, operating margin 1.9%, and net margin -0.3%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.