2 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 3261.7% per year over the past 1 years.
Operating margin has expanded, at -179.2% in the latest year.
Financial health
Operating income covered interest expense -25.7× in the latest year.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$6M
-$37M
46.0%
-179.2%
-$14M
—
$865624
2024
$172661
-$22M
74.7%
-4080.1%
—
—
$721032
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$12214
-$4M
78.2%
-33557.1%
—
—
$853728
Dec '25
$5M
-$2M
43.7%
-48.3%
-$5M
—
$865624
Sep '25
$778482
-$4M
37.3%
-541.6%
-$5M
—
$1M
Jun '25
$126833
-$29M
47.0%
-1778.6%
—
—
$6M
Mar '25
$352498
-$1M
95.2%
-492.6%
—
—
$344902
Dec '24
-$10970
-$3M
333.6%
22073.1%
—
—
$721032
Sep '24
$81636
-$3M
90.2%
-2320.0%
—
—
$761704
Jun '24
$23442
-$2M
72.5%
-6125.2%
—
—
$1M
Valuation over time
How the market has priced DAICW against its own fundamentals since 2025-06 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has fallen from 9.4× (Jun '25) to 0.1× (Jun '26).
Price / sales (P/S)
P/S
Frequently asked questions
Is DAICW growing its revenue and profit?
Over the past 1 years, CID Holdco, Inc.'s revenue has grown 3261.7% per year. These are computed facts, not advice.
How much debt does DAICW have?
As of FY2025, CID Holdco, Inc. reported — of total debt against $865624 of cash; operating income covered interest expense -25.7×.
What is DAICW's profit margin?
In FY2025, gross margin was 46.0%, operating margin -179.2%, and net margin -632.6%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.