15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 5.7% per year over the past 5 years.
Net income has grown faster than revenue (201.9% vs 5.7% per year).
Operating margin has expanded, at 18.1% in the latest year.
Free cash flow has grown 36.5% per year over the past 5 years.
Financial health
Total debt ($695M) exceeds cash ($316M); net debt is $380M.
Total debt has grown slower than revenue (-0.7% vs 5.7% per year).
Operating income covered interest expense 11× in the latest year.
Total debt is 1.1× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 10.7% of earnings and 14.1% of free cash flow.
The dividend has grown 0.8% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$2.9B
$376M
26.7%
18.1%
$286M
$695M
$316M
2024
$2.8B
$187M
21.2%
11.7%
$178M
$694M
$199M
2023
$2.6B
$56M
13.2%
5.2%
-$68M
$693M
$45M
2022
$1.8B
-$49M
8.2%
-1.4%
-$85M
$692M
$154M
2021
$1.5B
-$230M
0.1%
-16.8%
$150M
$695M
$287M
2020
$2.2B
$2M
15.1%
1.2%
$60M
$722M
$193M
2019
$2.4B
$167M
18.7%
10.1%
$52M
$570M
$27M
2018
$2.2B
$189M
17.7%
8.8%
$74M
$546M
$56M
2017
$1.8B
$47M
16.7%
6.8%
$32M
$605M
$66M
2016
—
$11M
—
—
$162M
$611M
$82M
2015
—
$59M
—
—
$112M
$604M
$70M
2014
—
$133M
—
—
-$110M
$604M
$120M
2013
—
$146M
—
—
—
$604M
$258M
2012
—
$121M
—
—
—
$407M
$211M
2011
—
$71M
—
—
-$15M
$508M
$493M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$812M
$140M
31.0%
23.0%
$125M
$690M
$295M
Dec '25
$728M
$105M
30.0%
21.3%
$86M
$690M
$232M
Sep '25
$734M
$123M
29.5%
20.9%
-$3M
$696M
$208M
Jun '25
$756M
$112M
28.3%
20.0%
$200M
$695M
$316M
Mar '25
$727M
$95M
27.6%
19.0%
$34M
$695M
$152M
Dec '24
$677M
$84M
26.2%
17.6%
$39M
$695M
$162M
Sep '24
$718M
$85M
24.6%
15.8%
$13M
$695M
$150M
Jun '24
$799M
$94M
23.9%
13.6%
$142M
$694M
$199M
Mar '24
$685M
$6M
21.5%
11.1%
$62M
$694M
$54M
Dec '23
$624M
$43M
19.6%
11.2%
-$11M
$708M
$16M
Sep '23
$652M
$44M
19.0%
10.6%
-$15M
$693M
$18M
Jun '23
$758M
$38M
15.7%
8.3%
$144M
$693M
$45M
Mar '23
$690M
$19M
13.5%
5.7%
-$16M
$801M
$22M
Dec '22
$579M
$6M
12.1%
3.9%
-$104M
$774M
$20M
Sep '22
$523M
-$7M
10.5%
1.6%
-$92M
$692M
$53M
Jun '22
$564M
$3M
12.8%
4.4%
$74M
$692M
$154M
Mar '22
$489M
-$8M
8.1%
0.2%
$10M
$991M
$394M
Dec '21
$396M
-$29M
3.3%
-8.0%
-$108M
$695M
$97M
Sep '21
$388M
-$15M
6.5%
-4.9%
-$61M
$695M
$213M
Jun '21
$422M
-$57M
-5.1%
-16.8%
$53M
$695M
$287M
Valuation over time
How the market has priced CRS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 49.4× (Jun '23) to 79.2× (Jun '26).
The price-to-sales ratio has risen from 1.2× (Mar '23) to 10.3× (Jun '26).
The dividend yield has fallen from 1.8% (Mar '23) to 0.1% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is CRS growing its revenue and profit?
Over the past 5 years, Carpenter Technology Corp's revenue has grown 5.7% per year, and net income grown 201.9% per year. These are computed facts, not advice.
How much debt does CRS have?
As of FY2025, Carpenter Technology Corp reported $695M of total debt against $316M of cash; operating income covered interest expense 11×.
What is CRS's profit margin?
In FY2025, gross margin was 26.7%, operating margin 18.1%, and net margin 13.1%.
What is CRS's P/E ratio?
As of Jun '26, Carpenter Technology Corp traded at a price-to-earnings ratio of about 79.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.