15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 69.3% per year over the past 5 years.
Financial health
Total debt has grown faster than revenue (-23.5% vs -69.3% per year).
Operating income covered interest expense 67× in the latest year.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
—
-$9M
—
—
-$8M
—
$7M
2024
—
-$18M
—
—
-$16M
—
$10M
2023
—
-$18M
—
—
-$15M
—
$26M
2022
—
-$39M
—
—
-$22M
—
$37M
2021
—
-$14M
—
—
-$13M
—
$59M
2020
$2M
-$10M
0.0%
-476.0%
-$10M
—
$33M
2019
$7M
-$48M
0.0%
-737.4%
-$2M
—
$7M
2018
—
-$49M
—
—
-$8M
—
—
2017
—
-$613000
—
—
-$7M
—
$748000
2016
—
-$75M
—
—
-$15M
—
$4M
2015
—
-$50M
—
—
-$11M
$50M
$9M
2014
—
-$99000
—
—
-$6M
$65M
$4M
2014
—
-$13M
—
—
—
—
$3M
2013
—
-$4M
—
—
-$4M
—
$1M
2012
—
-$8M
—
—
-$2M
—
$5M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$225000
-$2M
0.0%
-1047.1%
—
—
—
Dec '25
—
-$2M
—
—
-$2M
—
$7M
Sep '25
—
-$2M
—
—
—
—
—
Jun '25
—
-$2M
—
—
—
—
—
Mar '25
—
-$2M
—
—
—
—
—
Dec '24
—
-$3M
—
—
-$3M
—
$10M
Sep '24
—
-$5M
—
—
-$5M
—
—
Jun '24
—
-$5M
—
—
-$4M
—
$18M
Mar '24
—
-$4M
—
—
-$5M
—
$22M
Dec '23
—
-$4M
—
—
-$3M
—
$26M
Sep '23
—
-$4M
—
—
-$3M
—
$30M
Jun '23
—
-$4M
—
—
-$6M
—
$32M
Mar '23
—
-$5M
—
—
-$3M
—
$34M
Dec '22
—
-$5M
—
—
-$5M
—
$37M
Sep '22
—
-$6M
—
—
—
—
$42M
Jun '22
—
-$24M
—
—
—
—
$51M
Mar '22
—
-$4M
—
—
—
—
$55M
Dec '21
—
-$4M
—
—
-$3M
—
$59M
Sep '21
—
-$4M
—
—
-$5M
—
$62M
Jun '21
—
-$4M
—
—
-$3M
—
$67M
Frequently asked questions
Is COCP growing its revenue and profit?
Over the past 5 years, Cocrystal Pharma, Inc.'s revenue has declined 69.3% per year. These are computed facts, not advice.
How much debt does COCP have?
As of FY2025, Cocrystal Pharma, Inc. reported — of total debt against $7M of cash; operating income covered interest expense 67×.
What is COCP's profit margin?
In FY2025, gross margin was —, operating margin —, and net margin —.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.