7 years of revenue, profit, cash flow and balance-sheet history through FY2026,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 16.0% per year over the past 5 years.
Net income has grown faster than revenue (65.7% vs 16.0% per year).
Operating margin has expanded, at 9.4% in the latest year.
Free cash flow has grown 24.5% per year over the past 5 years.
Financial health
Total debt ($2.1B) exceeds cash ($220M); net debt is $1.9B.
Total debt has grown slower than revenue (-1.1% vs 16.0% per year).
Operating income covered interest expense 6.0× in the latest year.
Total debt is 2.4× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2026
$7.6B
$462M
26.9%
9.4%
23.1%
7.6%
$604M
$2.1B
$220M
2025
$7.4B
$434M
26.6%
9.7%
25.6%
7.4%
$586M
$2.3B
$8M
2024
$6.7B
$531M
27.1%
11.0%
36.6%
10.5%
$1.0B
$1.9B
$1M
2023
$6.7B
$581M
27.0%
11.7%
33.3%
11.8%
$376M
$1.5B
$177M
2022
$5.0B
$225M
25.6%
8.5%
17.0%
5.1%
-$51M
$1.5B
$1M
2021
$3.6B
$37M
24.1%
5.1%
—
0.9%
$202M
$2.3B
$381M
2020
$3.4B
$36M
23.3%
4.6%
—
—
$180M
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Aug '26
$2.1B
$144M
26.7%
10.6%
7.1%
2.1%
$44M
$2.4B
$312M
May '26
$1.9B
$108M
27.2%
9.3%
5.3%
1.7%
$68M
$2.1B
$150M
Nov '25
$2.1B
$137M
27.2%
10.7%
6.9%
2.2%
$263M
$2.2B
$89M
Aug '25
$2.1B
$134M
26.8%
10.2%
7.1%
2.1%
$24M
$2.3B
$25M
May '25
$1.9B
$100M
26.7%
8.9%
5.7%
1.6%
$64M
$2.3B
$8M
Feb '25
—
$87M
—
—
5.1%
1.5%
—
$2.3B
$8M
Oct '24
$2.0B
$133M
26.6%
10.9%
8.0%
2.1%
$252M
$2.4B
$10M
Jul '24
$2.0B
$119M
26.4%
10.4%
7.2%
2.0%
$39M
$2.4B
$13M
Apr '24
$1.7B
$95M
26.9%
9.6%
6.1%
1.6%
$71M
$2.4B
$30M
Jan '24
$1.4B
$223M
26.7%
8.1%
15.4%
4.4%
$289M
$1.9B
$1M
Oct '23
$1.8B
$112M
27.0%
11.9%
6.3%
2.2%
$354M
$1.5B
$101M
Jul '23
$1.9B
$110M
26.9%
12.1%
6.5%
2.2%
$277M
$1.6B
$20M
Apr '23
$1.6B
$86M
27.9%
11.5%
5.3%
1.7%
$110M
$1.6B
$1M
Jan '23
$1.4B
$54M
27.1%
9.0%
3.1%
1.1%
$302M
$1.5B
$177M
Oct '22
$1.8B
$111M
27.5%
12.9%
6.5%
2.1%
$149M
$1.6B
$0
Jul '22
$1.9B
$115M
26.9%
12.7%
7.4%
2.2%
-$32M
$1.6B
$0
May '22
$1.6B
$86M
26.3%
11.3%
6.0%
1.8%
-$43M
$1.5B
$1M
Jan '22
$1.2B
$48M
26.2%
8.7%
3.6%
1.1%
$27M
$1.5B
$1M
Oct '21
$1.4B
$64M
26.4%
10.5%
5.2%
1.5%
$29M
$1.5B
$5M
Aug '21
$1.3B
$27M
25.0%
7.7%
2.5%
0.7%
-$59M
$1.5B
$67M
Valuation over time
How the market has priced CNM against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 7.3× (Mar '23) to 18.0× (Nov '26).
The price-to-sales ratio has risen from 0.6× (Mar '23) to 1.1× (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is CNM growing its revenue and profit?
Over the past 5 years, Core & Main, Inc.'s revenue has grown 16.0% per year, and net income grown 65.7% per year. These are computed facts, not advice.
How much debt does CNM have?
As of FY2026, Core & Main, Inc. reported $2.1B of total debt against $220M of cash; operating income covered interest expense 6.0×.
What is CNM's profit margin?
In FY2026, gross margin was 26.9%, operating margin 9.4%, and net margin 6.0%.
What is CNM's P/E ratio?
Core & Main, Inc.'s P/E (TTM) is 17.99 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the CNM stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 18.0× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.