15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $123.7B | $20.0B | 0.0% | 16.7% | $21.9B | — | $9.5B |
| 2024 | $123.7B | $16.2B | 0.0% | 18.8% | $15.5B | — | $7.3B |
| 2023 | $121.6B | $15.4B | 0.0% | 19.2% | $16.3B | — | $6.2B |
| 2022 | $121.4B | $5.4B | 0.0% | 11.6% | $15.8B | — | $4.7B |
| 2021 | — | $14.2B | — | — | $20.0B | — | $8.7B |
| 2020 | — | $10.5B | — | — | $15.6B | — | $11.7B |
| 2019 | — | $13.1B | — | — | $15.7B | — | $5.5B |
| 2018 | — | $11.7B | — | — | $14.5B | — | $3.8B |
| 2017 | — | $22.7B | — | — | $11.7B | — | $3.4B |
| 2016 | — | $8.7B | — | — | $10.6B | — | $3.3B |
| 2015 | — | $8.2B | — | — | $11.0B | — | $2.3B |
| 2014 | — | $8.4B | — | — | $9.5B | — | $3.9B |
| 2013 | — | $6.8B | — | — | $7.6B | — | $1.7B |
| 2012 | — | $6.2B | — | — | $9.1B | — | $11.0B |
| 2011 | — | $4.2B | — | — | $9.0B | — | $1.6B |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $31.5B | $2.2B | 0.0% | 13.1% | $4.5B | — | $9.5B |
| Dec '25 | $32.3B | $2.2B | 0.0% | 10.8% | $5.1B | — | $9.5B |
| Sep '25 | $31.2B | $3.3B | 0.0% | 17.7% | $5.6B | — | $9.3B |
| Jun '25 | $30.3B | $11.1B | 0.0% | 19.8% | $5.1B | — | $9.7B |
| Mar '25 | $29.9B | $3.4B | 0.0% | 18.9% | $6.0B | — | $8.6B |
| Dec '24 | $31.9B | $4.8B | 0.0% | 15.6% | $4.2B | — | $7.3B |
| Sep '24 | $32.1B | $3.6B | 0.0% | 18.3% | $4.1B | — | $8.8B |
| Jun '24 | $29.7B | $3.9B | 0.0% | 22.3% | $2.0B | — | $6.1B |
| Mar '24 | $30.1B | $3.9B | 0.0% | 19.3% | $5.2B | — | $6.5B |
| Dec '23 | $31.3B | $3.3B | 0.0% | 14.3% | $2.6B | — | $6.2B |
| Sep '23 | $30.1B | $4.0B | 0.0% | 21.5% | $4.9B | — | $6.4B |
| Jun '23 | $30.5B | $4.2B | 0.0% | 22.0% | $4.2B | — | $7.1B |
| Mar '23 | $29.7B | $3.8B | 0.0% | 19.0% | $4.6B | — | $5.5B |
| Dec '22 | — | $3.0B | — | — | $2.3B | — | $4.7B |
| Sep '22 | — | -$4.6B | — | — | $4.2B | — | $5.7B |
| Jun '22 | — | $3.4B | — | — | $3.9B | — | $6.8B |
| Mar '22 | — | $3.5B | — | — | $5.4B | — | $8.9B |
| Dec '21 | — | $3.1B | — | — | $4.7B | — | $8.7B |
| Sep '21 | — | $4.0B | — | — | $4.0B | — | $11.8B |
| Jun '21 | — | $3.7B | — | — | $5.5B | — | $12.4B |
How the market has priced CMCSA against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Comcast's revenue has grown 0.6% per year, and net income grown 13.7% per year. These are computed facts, not advice.
As of FY2025, Comcast reported — of total debt against $9.5B of cash; operating income covered interest expense 4.7×.
In FY2025, gross margin was —, operating margin 16.7%, and net margin 16.2%.
As of Jun '26, Comcast traded at a price-to-earnings ratio of about 4.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.