15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 97.6% per year over the past 5 years.
Operating margin has expanded, at -156.9% in the latest year.
Financial health
Total debt ($78M) exceeds cash ($9M); net debt is $70M.
Total debt has grown slower than revenue (-0.2% vs 97.6% per year).
Operating income covered interest expense -3.0× in the latest year, down from -1.0× 5 years ago.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Shareholder returns
Dividends have been paid for 5 consecutive years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$16M
-$34M
31.6%
-156.9%
-$27M
$78M
$9M
2024
$10M
-$31M
24.0%
-242.0%
-$22M
$61M
$17M
2023
$2M
-$31M
-45.0%
-1051.7%
-$27M
$38M
$5M
2022
$2M
-$25M
-37.7%
-1103.4%
-$22M
$50M
$10M
2021
$564000
-$31M
100.0%
-3105.0%
-$38M
$50M
$11M
2020
$541000
-$38M
0.0%
-2172.6%
-$19M
$79M
$7M
2019
$441000
-$30M
0.0%
-2718.6%
-$15M
$138M
$16M
2018
$440000
-$26M
0.0%
-2550.0%
-$14M
$155M
$13M
2017
$437000
-$34M
0.0%
-2892.4%
-$11M
$147M
$13M
2016
$412000
-$26M
0.0%
-2235.4%
—
$125M
$12M
2015
$304000
-$24M
-9.9%
-4608.2%
-$13M
$116M
$3M
2014
$336000
-$19M
-6.3%
-3083.0%
-$10M
$106M
$16M
2013
$301000
-$23M
-84.4%
-4641.9%
-$16M
$99M
$12M
2012
$362000
-$20M
-43.9%
-3609.9%
-$15M
$63M
$2M
2011
$1M
-$17M
-41.4%
-1102.5%
-$12M
$52M
$11M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$2M
-$9M
26.0%
-418.8%
-$6M
$86M
$17M
Dec '25
$5M
-$10M
33.0%
-145.4%
-$8M
$78M
$9M
Sep '25
$4M
-$7M
27.3%
-118.0%
-$7M
$60M
$4M
Jun '25
$4M
-$8M
35.4%
-140.0%
-$6M
$59M
$13M
Mar '25
$3M
-$10M
29.7%
-255.0%
-$5M
$58M
$22M
Dec '24
$5M
-$9M
36.1%
-139.5%
-$7M
$61M
$17M
Sep '24
$3M
-$7M
25.3%
-147.9%
-$5M
$56M
$3M
Jun '24
$513000
-$9M
-66.1%
-1354.6%
-$7M
$55M
$10M
Mar '24
$1M
-$7M
10.4%
-437.8%
-$3M
$54M
$19M
Dec '23
$684000
-$7M
-105.4%
-796.1%
-$7M
$38M
$5M
Sep '23
$368000
-$7M
-88.0%
-1564.9%
-$6M
$38M
$13M
Jun '23
$809000
-$7M
5.1%
-690.2%
-$7M
$37M
$19M
Mar '23
$130000
-$11M
83.1%
-3193.8%
-$6M
$37M
$26M
Dec '22
$574000
-$7M
-57.5%
-861.0%
-$6M
$50M
$10M
Sep '22
$599000
-$7M
-94.2%
-741.9%
-$7M
$49M
$7M
Jun '22
$185000
-$5M
100.0%
-1833.5%
-$6M
$48M
$13M
Mar '22
$142000
-$6M
0.0%
-2665.5%
-$4M
$47M
$19M
Dec '21
$142000
-$6M
100.0%
-2683.8%
-$7M
$50M
$11M
Sep '21
$142000
-$8M
100.0%
-2934.5%
-$5M
$46M
$19M
Jun '21
$141000
-$12M
0.0%
-4494.3%
-$23M
$83M
$11M
Valuation over time
How the market has priced CDZI against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has fallen from 226.3× (Mar '23) to 18.8× (Jun '26).
The dividend yield has risen from 1.5% (Mar '23) to 1.7% (Jun '26).
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is CDZI growing its revenue and profit?
Over the past 5 years, Cadiz Inc's revenue has grown 97.6% per year. These are computed facts, not advice.
How much debt does CDZI have?
As of FY2025, Cadiz Inc reported $78M of total debt against $9M of cash; operating income covered interest expense -3.0×.
What is CDZI's profit margin?
In FY2025, gross margin was 31.6%, operating margin -156.9%, and net margin -209.3%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.