15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 4.0% per year over the past 5 years.
Net income has grown faster than revenue (6.2% vs 4.0% per year).
Operating margin has been roughly flat, at 7.4% in the latest year.
Free cash flow has declined 1.2% per year over the past 5 years.
Financial health
Total debt ($5.7B) exceeds cash ($619M); net debt is $5.0B.
Total debt has grown faster than revenue (7.4% vs 4.0% per year).
Total debt is 2.9× EBITDA.
Shareholder returns
Dividends have been paid for 13 consecutive years, consuming 30.8% of earnings and 30.2% of free cash flow.
The dividend has grown 8.4% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$22.4B
$1.1B
21.7%
7.4%
40.9%
6.7%
$1.1B
$5.7B
$619M
2024
$21.0B
$1.1B
21.9%
7.9%
45.8%
7.3%
$1.2B
$5.9B
$504M
2023
$21.4B
$1.1B
21.8%
7.9%
54.1%
8.3%
$1.5B
$5.7B
$589M
2022
$23.7B
$1.1B
19.7%
7.3%
69.5%
8.5%
$1.2B
$6.0B
$315M
2021
$20.8B
$989M
17.1%
6.8%
140.1%
7.5%
$685M
$6.9B
$258M
2020
$18.5B
$789M
17.4%
6.4%
60.8%
8.4%
$1.2B
$4.0B
$1.4B
2019
$18.0B
$737M
16.9%
6.3%
76.7%
9.2%
$791M
$3.3B
$154M
2018
$16.2B
$643M
16.7%
6.1%
65.9%
9.0%
$820M
$3.2B
$206M
2017
$14.8B
$523M
16.5%
5.8%
53.1%
7.5%
$697M
$3.3B
$144M
2016
$13.7B
$425M
17.0%
6.0%
40.6%
6.1%
$541M
$3.3B
$264M
2015
—
$403M
—
—
36.7%
6.0%
$187M
$3.3B
$38M
2014
—
$245M
—
—
26.2%
4.0%
$380M
$3.2B
$345M
2013
—
$133M
—
—
18.7%
2.2%
$319M
$3.3B
$188M
2012
—
$119M
—
—
87.2%
2.1%
—
$3.8B
$38M
2011
—
$17M
—
—
-234.2%
0.3%
—
$4.1B
$100M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$6.6B
$274M
20.1%
6.5%
11.2%
1.6%
-$83M
$5.8B
$362M
Mar '26
$5.7B
$235M
21.0%
6.6%
9.2%
1.4%
$248M
$5.6B
$579M
Dec '25
$5.5B
$280M
22.8%
7.8%
10.7%
1.7%
$396M
$5.7B
$619M
Sep '25
$5.7B
$291M
21.9%
7.7%
11.5%
1.9%
$299M
$5.6B
$453M
Jun '25
$6.0B
$271M
20.8%
7.0%
11.0%
1.8%
$133M
$5.6B
$481M
Mar '25
$5.2B
$225M
21.6%
7.0%
9.7%
1.5%
$260M
$5.9B
$471M
Dec '24
$5.2B
$264M
22.3%
7.9%
11.2%
1.8%
$317M
$5.9B
$504M
Sep '24
$5.5B
$316M
21.8%
8.7%
13.5%
2.2%
$309M
$6.0B
$947M
Jun '24
$5.4B
$281M
21.8%
8.0%
12.9%
2.1%
$119M
$5.6B
$665M
Mar '24
$4.9B
$216M
21.8%
6.7%
10.1%
1.6%
$411M
$5.6B
$804M
Dec '23
$5.0B
$296M
23.0%
8.7%
14.5%
2.2%
$503M
$5.7B
$589M
Sep '23
$5.6B
$316M
21.8%
8.5%
17.4%
2.5%
$425M
$5.7B
$441M
Jun '23
$5.6B
$263M
21.0%
7.3%
16.3%
2.0%
$189M
$5.8B
$204M
Mar '23
$5.1B
$230M
21.3%
7.0%
14.7%
1.8%
$334M
$5.8B
$279M
Dec '22
$5.4B
$287M
21.7%
8.2%
17.9%
2.2%
$211M
$6.0B
$315M
Sep '22
$6.2B
$298M
19.8%
7.5%
22.5%
2.2%
$299M
$6.2B
$385M
Jun '22
$6.1B
$279M
19.0%
7.1%
25.2%
2.0%
$358M
$6.6B
$542M
Mar '22
$5.9B
$250M
18.6%
6.5%
28.0%
1.9%
$340M
$6.6B
$387M
Dec '21
$5.5B
$215M
17.6%
6.1%
30.5%
1.6%
$114M
$6.9B
$258M
Sep '21
$5.3B
$267M
17.3%
7.3%
31.9%
3.0%
$264M
$4.1B
$245M
Valuation over time
How the market has priced CDW against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 21.9× (Mar '23) to 17.6× (Nov '26).
The price-to-sales ratio has fallen from 1.0× (Mar '23) to 0.8× (Nov '26).
The dividend yield has risen from 1.2% (Mar '23) to 1.7% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is CDW growing its revenue and profit?
Over the past 5 years, CDW Corporation's revenue has grown 4.0% per year, and net income grown 6.2% per year. These are computed facts, not advice.
How much debt does CDW have?
As of FY2025, CDW Corporation reported $5.7B of total debt against $619M of cash.
What is CDW's profit margin?
In FY2025, gross margin was 21.7%, operating margin 7.4%, and net margin 4.8%.
What is CDW's P/E ratio?
CDW Corporation's P/E (TTM) is 17.42 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the CDW stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 17.6× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.