15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 9.8% per year over the past 5 years.
Net income has grown faster than revenue (9.2% vs -9.8% per year).
Financial health
Total debt ($2.8B) exceeds cash ($275M); net debt is $2.5B.
Total debt has grown faster than revenue (5.8% vs -9.8% per year).
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 85.6% of earnings.
The dividend has grown 2.1% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$42M
$160M
0.0%
0.0%
—
$2.8B
$275M
2024
$76M
$144M
0.0%
0.0%
—
$2.4B
$38M
2023
$60M
-$74M
0.0%
0.0%
—
$2.4B
$168M
2022
$155M
$179M
0.0%
0.0%
—
$2.2B
$12M
2021
$108M
$82M
3.5%
0.0%
—
$2.3B
$13M
2020
$71M
$103M
4.3%
0.0%
—
$2.1B
$18M
2019
$114M
$200M
3.3%
0.0%
—
$1.8B
$15M
2018
$61M
$79M
4.2%
0.0%
—
$1.8B
$8M
2017
$103M
$75M
3.1%
132.1%
—
$1.8B
$12M
2016
$48M
$34M
6.0%
108.4%
—
$1.9B
$210M
2015
—
$189M
—
—
—
$2.1B
$60M
2014
—
$45M
—
—
—
$1.9B
$6M
2013
—
$102M
—
—
—
$1.9B
$54M
2012
—
$20M
—
—
—
$2.0B
$11M
2011
—
-$128M
—
—
—
$2.4B
$6M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$6M
$40M
0.0%
0.0%
—
$2.5B
$29M
Dec '25
$11M
$39M
0.0%
0.0%
—
$2.8B
$275M
Sep '25
$8M
$44M
0.0%
0.0%
—
$2.4B
$24M
Jun '25
$12M
$40M
0.0%
0.0%
—
$2.4B
$21M
Mar '25
$10M
$36M
0.0%
0.0%
—
$2.4B
$24M
Dec '24
$12M
$36M
0.0%
0.0%
—
$2.4B
$38M
Sep '24
$17M
$37M
0.0%
0.0%
—
$2.4B
$34M
Jun '24
$20M
$36M
0.0%
0.0%
—
$2.4B
$100M
Mar '24
$27M
$34M
0.0%
0.0%
—
$2.4B
$123M
Dec '23
$18M
$35M
0.0%
0.0%
—
$2.4B
$168M
Sep '23
$12M
-$221M
0.0%
0.0%
—
$2.4B
$204M
Jun '23
$14M
$32M
0.0%
0.0%
—
$2.2B
$14M
Mar '23
$16M
$80M
0.0%
0.0%
—
$2.1B
$15M
Dec '22
$24M
$52M
0.0%
0.0%
—
$2.2B
$12M
Sep '22
$35M
$32M
3.6%
0.0%
—
$2.3B
$13M
Jun '22
$43M
$34M
2.9%
0.0%
—
$2.2B
$21M
Mar '22
$53M
$61M
2.9%
0.0%
—
$2.2B
$19M
Dec '21
$43M
$15M
2.8%
0.0%
—
$2.3B
$13M
Sep '21
$28M
$29M
3.4%
0.0%
—
$2.2B
$15M
Jun '21
$20M
$44M
4.5%
0.0%
—
$2.1B
$17M
Valuation over time
How the market has priced CDP against its own fundamentals since 2023-09 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 15.1× (Sep '23) to 25.0× (Jun '26).
The price-to-sales ratio has risen from 17.5× (Sep '23) to 94.7× (Jun '26).
The dividend yield has fallen from 4.6% (Sep '23) to 3.4% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is CDP growing its revenue and profit?
Over the past 5 years, Copt Defense Properties's revenue has declined 9.8% per year, and net income grown 9.2% per year. These are computed facts, not advice.
How much debt does CDP have?
As of FY2025, Copt Defense Properties reported $2.8B of total debt against $275M of cash.
What is CDP's profit margin?
In FY2025, gross margin was —, operating margin —, and net margin 379.2%.
What is CDP's P/E ratio?
As of Jun '26, Copt Defense Properties traded at a price-to-earnings ratio of about 25.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.