15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 21.4% per year over the past 5 years.
Net income has grown faster than revenue (87.0% vs 21.4% per year).
Free cash flow has grown 68.2% per year over the past 5 years.
Financial health
Total debt has grown slower than revenue (-29.9% vs 21.4% per year).
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$2.1B
$586M
0.0%
34.2%
$666M
—
$554M
2024
$1.1B
$59M
0.0%
15.6%
-$9M
—
$55M
2023
$821M
-$104M
0.0%
-4.7%
-$297M
—
$62M
2022
$786M
-$78M
0.0%
-5.0%
-$327M
—
$61M
2021
$833M
-$31M
0.0%
0.0%
-$199M
—
$57M
2020
$785M
$26M
0.0%
0.0%
$49M
—
$93M
2019
$712M
-$341M
0.0%
0.0%
-$8M
—
$56M
2018
$626M
-$48M
0.0%
0.0%
-$123M
—
$115M
2017
$710M
-$1M
38.0%
0.0%
$72M
—
$192M
2016
$572M
$55M
41.4%
0.0%
$31M
—
$118M
2015
—
-$367M
—
—
$25M
—
$158M
2014
—
-$1.2B
—
—
-$11M
—
$240M
2013
—
-$651M
—
—
$13M
—
$207M
2012
—
$49M
—
—
$156M
$266M
$125M
2011
—
$29M
—
—
$47M
$380M
$175M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$856M
$247M
0.0%
40.8%
$267M
—
$843M
Dec '25
$675M
$215M
0.0%
48.6%
$313M
—
$554M
Sep '25
$555M
$267M
0.0%
31.9%
$189M
—
$266M
Jun '25
$481M
$71M
0.0%
29.1%
$146M
—
$112M
Mar '25
$360M
$33M
0.0%
17.3%
$18M
—
$78M
Dec '24
$305M
$38M
0.0%
21.8%
$16M
—
$55M
Sep '24
$313M
$49M
0.0%
26.9%
$69M
—
$77M
Jun '24
$222M
$1M
0.0%
7.5%
-$36M
—
$74M
Mar '24
$213M
-$29M
0.0%
-1.6%
-$58M
—
$67M
Dec '23
$262M
-$26M
0.0%
0.0%
-$27M
—
$62M
Sep '23
$195M
-$21M
0.0%
0.0%
-$115M
—
$53M
Jun '23
$177M
-$32M
0.0%
0.0%
-$46M
—
$57M
Mar '23
$187M
-$25M
0.0%
0.0%
-$109M
—
$67M
Dec '22
$210M
$49M
0.0%
0.0%
-$85M
—
$61M
Sep '22
$183M
-$57M
0.0%
0.0%
-$116M
—
$75M
Jun '22
$204M
-$77M
0.0%
0.0%
-$51M
—
$74M
Mar '22
$188M
$8M
0.0%
0.0%
-$76M
—
$73M
Dec '21
$208M
-$11M
0.0%
0.0%
-$66M
—
$57M
Sep '21
$208M
-$55M
0.0%
0.0%
-$49M
—
$85M
Jun '21
$215M
$32M
0.0%
0.0%
-$20M
—
$124M
Valuation over time
How the market has priced CDE against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 100.3× (Dec '24) to 28.4× (Jun '26).
The price-to-sales ratio has risen from 5.2× (Mar '23) to 8.0× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is CDE growing its revenue and profit?
Over the past 5 years, Coeur Mining, Inc.'s revenue has grown 21.4% per year, and net income grown 87.0% per year. These are computed facts, not advice.
How much debt does CDE have?
As of FY2025, Coeur Mining, Inc. reported — of total debt against $554M of cash.
What is CDE's profit margin?
In FY2025, gross margin was —, operating margin 34.2%, and net margin 28.3%.
What is CDE's P/E ratio?
As of Jun '26, Coeur Mining, Inc. traded at a price-to-earnings ratio of about 28.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.