15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.1% per year over the past 5 years.
Net income has grown slower than revenue (-11.1% vs 7.1% per year).
Operating margin has contracted, at 3.7% in the latest year.
Free cash flow has grown 14.1% per year over the past 5 years.
Financial health
Total debt ($3.9B) exceeds cash ($2.3B); net debt is $1.6B.
Total debt has grown slower than revenue (0.8% vs 7.1% per year).
Total debt is 3.1× EBITDA.
Shareholder returns
Dividends have been paid for 13 consecutive years, consuming 43.0% of earnings and 10.1% of free cash flow.
The dividend has declined 4.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$14.3B
$277M
18.7%
3.7%
5.1%
2.0%
$1.2B
$3.9B
$2.3B
2024
$14.1B
$338M
18.8%
3.9%
6.1%
2.4%
$711M
$4.1B
$2.1B
2023
$14.2B
$625M
18.1%
8.2%
10.7%
4.3%
$565M
$3.7B
$1.5B
2022
$12.6B
$944M
18.7%
8.0%
13.1%
5.6%
$558M
$4.1B
$1.3B
2021
$11.8B
$537M
18.4%
7.7%
7.7%
3.2%
$696M
$4.3B
$1.8B
2020
$10.2B
$500M
18.8%
6.1%
7.8%
3.1%
—
$3.7B
$1.6B
2019
$10.2B
$746M
20.7%
12.8%
15.9%
7.7%
—
$2.0B
$832M
2018
$10.5B
$931M
21.2%
11.3%
22.0%
9.2%
—
$2.1B
$739M
2017
—
$440M
—
—
11.8%
4.5%
—
$2.1B
$545M
2016
—
$595M
—
—
18.5%
6.7%
—
$2.1B
$444M
2015
—
$577M
—
—
16.2%
6.3%
—
$2.3B
—
2014
—
$656M
—
—
18.1%
9.1%
—
$739M
—
2013
—
$624M
—
—
17.5%
9.0%
—
$1.0B
—
2012
—
$501M
—
—
16.2%
7.8%
—
$828M
—
2011
—
$550M
—
—
23.0%
9.2%
—
$1.1B
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$3.5B
$221M
19.0%
8.7%
3.9%
1.7%
$195M
$3.0B
$1.6B
Jun '26
$3.6B
$277M
19.8%
10.1%
4.9%
2.0%
$490M
$3.9B
—
Mar '26
$3.5B
$242M
19.2%
9.5%
4.4%
1.8%
$9M
$3.9B
—
Dec '25
$3.6B
-$262M
20.5%
-6.7%
-4.8%
-1.9%
—
$3.9B
$2.3B
Sep '25
$3.6B
$158M
18.5%
6.9%
2.6%
1.1%
$257M
$3.9B
—
Jun '25
$3.6B
$224M
17.6%
7.9%
3.8%
1.6%
$502M
$3.9B
—
Mar '25
$3.5B
$157M
18.2%
6.7%
2.7%
1.1%
-$37M
$3.8B
—
Dec '24
$3.4B
-$405M
19.9%
-9.2%
-7.3%
-2.9%
—
$4.1B
$2.1B
Sep '24
$3.4B
$234M
18.4%
7.8%
3.8%
1.5%
—
$4.5B
$2.0B
Jun '24
$3.6B
$303M
19.0%
8.2%
5.0%
2.1%
—
$3.7B
$1.3B
Mar '24
$3.6B
$206M
17.9%
8.2%
3.5%
1.5%
—
$3.7B
$1.0B
Dec '23
$3.5B
$154M
18.7%
8.0%
2.6%
1.1%
—
$3.7B
$1.5B
Sep '23
$3.6B
$50M
18.0%
7.5%
0.9%
0.4%
—
$3.7B
$949M
Jun '23
$3.7B
$204M
18.5%
9.1%
2.7%
1.2%
$80M
$4.2B
$848M
Mar '23
$3.4B
$217M
17.1%
8.1%
2.9%
1.3%
-$251M
$4.2B
$950M
Dec '22
$3.3B
$254M
19.3%
8.0%
3.5%
1.5%
$695M
$4.1B
$1.3B
Sep '22
$3.2B
$275M
18.8%
8.2%
4.1%
1.7%
$251M
$4.1B
$1.2B
Jun '22
$3.8B
$215M
18.9%
7.2%
3.1%
1.3%
$62M
$4.2B
$1.4B
Mar '22
$3.9B
$200M
19.4%
9.1%
2.8%
1.2%
-$61M
$4.2B
$1.5B
Dec '21
$3.7B
$129M
17.1%
4.9%
1.9%
0.8%
$370M
$4.3B
$1.8B
Valuation over time
How the market has priced BWA against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 10.4× (Mar '23) to 37.5× (Nov '26).
The price-to-sales ratio has fallen from 0.8× (Mar '23) to 0.7× (Nov '26).
The dividend yield has fallen from 1.6% (Mar '23) to 1.1% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is BWA growing its revenue and profit?
Over the past 5 years, Borgwarner Inc's revenue has grown 7.1% per year, and net income declined 11.1% per year. These are computed facts, not advice.
How much debt does BWA have?
As of FY2025, Borgwarner Inc reported $3.9B of total debt against $2.3B of cash.
What is BWA's profit margin?
In FY2025, gross margin was 18.7%, operating margin 3.7%, and net margin 1.9%.
What is BWA's P/E ratio?
Borgwarner Inc's P/E (TTM) is 21.73 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the BWA stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 37.5× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.