15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 7.1% per year over the past 5 years.
Net income has grown slower than revenue (-11.1% vs 7.1% per year).
Operating margin has contracted, at 3.7% in the latest year.
Free cash flow has grown 14.1% per year over the past 5 years.
Financial health
Total debt ($3.9B) exceeds cash ($2.3B); net debt is $1.6B.
Total debt has grown slower than revenue (0.8% vs 7.1% per year).
Total debt is 3.1× EBITDA.
Shareholder returns
Dividends have been paid for 13 consecutive years, consuming 43.0% of earnings and 10.1% of free cash flow.
The dividend has declined 4.0% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$14.3B
$277M
18.7%
3.7%
$1.2B
$3.9B
$2.3B
2024
$14.1B
$338M
18.8%
3.9%
$711M
$4.1B
$2.1B
2023
$14.2B
$625M
18.1%
8.2%
$565M
$3.7B
$1.5B
2022
$12.6B
$944M
18.7%
8.0%
$558M
$4.1B
$1.3B
2021
$11.8B
$537M
18.4%
7.7%
$696M
$4.3B
$1.8B
2020
$10.2B
$500M
18.8%
6.1%
—
$3.7B
$1.6B
2019
$10.2B
$746M
20.7%
12.8%
—
$2.0B
$832M
2018
$10.5B
$931M
21.2%
11.3%
—
$2.1B
$739M
2017
—
$440M
—
—
—
$2.1B
$545M
2016
—
$595M
—
—
—
$2.1B
$444M
2015
—
$577M
—
—
—
$2.3B
—
2014
—
$656M
—
—
—
$739M
—
2013
—
$624M
—
—
—
$1.0B
—
2012
—
$501M
—
—
—
$828M
—
2011
—
$550M
—
—
—
$1.1B
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$3.5B
$242M
19.2%
9.5%
$9M
$3.9B
—
Dec '25
$3.6B
-$262M
20.5%
-6.7%
—
$3.9B
$2.3B
Sep '25
$3.6B
$158M
18.5%
6.9%
—
$3.9B
—
Jun '25
$3.6B
$224M
17.6%
7.9%
—
$3.9B
—
Mar '25
$3.5B
$157M
18.2%
6.7%
-$37M
$3.8B
—
Dec '24
$3.4B
-$405M
19.9%
-9.2%
—
$4.1B
$2.1B
Sep '24
$3.4B
$234M
18.4%
7.8%
—
$4.5B
$2.0B
Jun '24
$3.6B
$303M
19.0%
8.2%
—
$3.7B
$1.3B
Mar '24
$3.6B
$206M
17.9%
8.2%
—
$3.7B
$1.0B
Dec '23
$3.5B
$154M
18.7%
8.0%
—
$3.7B
$1.5B
Sep '23
$3.6B
$50M
18.0%
7.5%
—
$3.7B
$949M
Jun '23
$3.7B
$204M
18.5%
9.1%
$80M
$4.2B
$848M
Mar '23
$3.4B
$217M
17.1%
8.1%
-$251M
$4.2B
$950M
Dec '22
$3.3B
$254M
19.3%
8.0%
$695M
$4.1B
$1.3B
Sep '22
$3.2B
$275M
18.8%
8.2%
$251M
$4.1B
$1.2B
Jun '22
$3.8B
$215M
18.9%
7.2%
$62M
$4.2B
$1.4B
Mar '22
$3.9B
$200M
19.4%
9.1%
-$61M
$4.2B
$1.5B
Dec '21
$3.7B
$129M
17.1%
4.9%
$370M
$4.3B
$1.8B
Sep '21
$3.4B
$96M
19.0%
7.4%
-$10M
$4.3B
$1.5B
Jun '21
$3.8B
$247M
20.3%
8.4%
$133M
$4.4B
$1.6B
Valuation over time
How the market has priced BWA against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 10.7× (Mar '23) to 51.4× (Jun '26).
The price-to-sales ratio has risen from 0.8× (Mar '23) to 1.0× (Jun '26).
The dividend yield has fallen from 1.6% (Mar '23) to 0.8% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is BWA growing its revenue and profit?
Over the past 5 years, Borgwarner Inc's revenue has grown 7.1% per year, and net income declined 11.1% per year. These are computed facts, not advice.
How much debt does BWA have?
As of FY2025, Borgwarner Inc reported $3.9B of total debt against $2.3B of cash.
What is BWA's profit margin?
In FY2025, gross margin was 18.7%, operating margin 3.7%, and net margin 1.9%.
What is BWA's P/E ratio?
As of Jun '26, Borgwarner Inc traded at a price-to-earnings ratio of about 51.4× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.