7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $1.6B | $80M | 25.9% | 9.8% | 11.7% | 2.7% | $54M | $202M | $269M |
| 2024 | $1.3B | $35M | 26.6% | 8.3% | 6.6% | 1.4% | $25M | $238M | $293M |
| 2023 | $966M | $2M | 26.0% | 4.8% | 0.5% | 0.1% | -$89M | $99M | $134M |
| 2022 | $739M | -$5M | 24.5% | -0.4% | -3.7% | -0.4% | -$128M | $100M | $20M |
| 2021 | $498M | -$13M | 30.8% | -22.3% | -13.4% | -2.3% | -$38M | $4M | $19M |
| 2020 | $327M | $0 | 35.4% | 3.4% | 0.0% | 0.0% | $13M | $28M | $32M |
| 2019 | $238M | $0 | 40.3% | 12.7% | — | — | $17M | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $551M | $37M | 27.4% | 12.8% | 4.7% | 1.1% | $40M | $201M | $269M |
| Mar '26 | $464M | $16M | 23.1% | 7.4% | 2.3% | 0.5% | $28M | $201M | $264M |
| Dec '25 | $444M | $21M | 24.1% | 7.7% | 3.1% | 0.7% | $8M | $202M | $269M |
| Sep '25 | $424M | $17M | 25.2% | 9.8% | 2.7% | 0.6% | $19M | $202M | $267M |
| Jun '25 | $416M | $26M | 28.9% | 13.1% | 4.0% | 0.9% | $36M | $203M | $254M |
| Mar '25 | $355M | $15M | 25.3% | 8.7% | 2.6% | 0.6% | -$9M | $284M | $316M |
| Dec '24 | $343M | $4M | 25.7% | 4.6% | 0.7% | 0.1% | $19M | $238M | $293M |
| Sep '24 | $338M | $13M | 26.6% | 9.6% | 2.4% | 0.5% | $26M | $241M | $281M |
| Jun '24 | $325M | $12M | 27.8% | 9.9% | 2.3% | 0.5% | -$5M | $244M | $261M |
| Mar '24 | $275M | $7M | 26.1% | 9.3% | 1.7% | 0.3% | -$16M | $247M | $263M |
| Dec '23 | $254M | -$1M | 23.3% | 0.9% | -0.4% | -0.1% | -$16M | $99M | $134M |
| Sep '23 | $265M | $4M | 28.4% | 9.3% | 1.3% | 0.3% | -$16M | $98M | $150M |
| Jun '23 | $250M | $3M | 28.5% | 7.8% | 2.0% | 0.2% | -$16M | $99M | $24M |
| Mar '23 | $197M | -$4M | 23.2% | -0.1% | -3.0% | -0.3% | -$40M | $99M | $14M |
| Dec '22 | $202M | -$663000 | 26.9% | 1.9% | -0.5% | -0.1% | -$36M | $100M | $20M |
| Sep '22 | $199M | $2M | 25.5% | 2.6% | 1.4% | 0.2% | -$25M | $101M | $35M |
| Jun '22 | $186M | -$906000 | 24.1% | 1.4% | -0.8% | -0.1% | -$26M | $101M | $21M |
| Mar '22 | $152M | -$5M | 20.4% | -9.3% | -4.7% | -0.6% | -$41M | $101M | $27M |
| Dec '21 | $140M | -$2M | 24.5% | -5.1% | -1.7% | -0.3% | -$36M | $4M | $19M |
| Sep '21 | $130M | -$11M | 30.1% | -88.3% | -11.7% | -2.2% | -$23M | $2M | $26M |
How the market has priced BROS against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Dutch Bros Inc.'s revenue has grown 38.0% per year. These are computed facts, not advice.
As of FY2025, Dutch Bros Inc. reported $202M of total debt against $269M of cash.
In FY2025, gross margin was 25.9%, operating margin 9.8%, and net margin 4.9%.
Dutch Bros Inc.'s P/E (TTM) is 65.50 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the BROS stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 75.8× as of Nov '26) can differ. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.