4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $16M | -$10M | 11.5% | -58.1% | -$7M | — | $688941 |
| 2024 | $13M | -$8750 | 11.0% | 0.5% | — | $117345 | $2M |
| 2023 | $12M | -$1M | 6.9% | -6.2% | — | $711585 | $31973 |
| 2022 | $13M | -$1M | 11.6% | -10.7% | — | — | — |
How the market has priced BIYA against its own fundamentals since 2025-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 3 years, Baiya International Group Inc.'s revenue has grown 7.8% per year. These are computed facts, not advice.
As of FY2025, Baiya International Group Inc. reported — of total debt against $688941 of cash; operating income covered interest expense 2859×.
In FY2025, gross margin was 11.5%, operating margin -58.1%, and net margin -57.8%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.