tradmap

BC Financials Brunswick Corp

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 4.3% per year over the past 5 years.
  • Operating margin has contracted, at -0.8% in the latest year.
  • Free cash flow has declined 8.4% per year over the past 5 years.

Financial health

  • Total debt ($2.1B) exceeds cash ($257M); net debt is $1.8B.
  • Total debt has grown faster than revenue (17.2% vs 4.3% per year).
  • Operating income covered interest expense -0.4× in the latest year, down from 8.0× 5 years ago.
  • Total debt is 8.3× EBITDA.

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 28.4% of free cash flow.
  • The dividend has grown 7.5% per year over the past 5 years.
Revenue & net income
-$137M $3B $7B $0 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
-3% 13% 29% 0% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Free cash flow (CFO − capex)
$0 $308M $616M 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
$0 $1B $3B 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$1B -$278M $798M $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MFCFTotal debtCash
2025 $5.4B -$137M 24.8% -0.8% $396M $2.1B $257M
2024 $5.2B $130M 25.8% 5.9% $264M $2.3B $269M
2023 $6.4B $420M 27.9% 11.5% $444M $2.4B $468M
2022 $6.8B $677M 28.6% 13.9% $198M $2.5B $596M
2021 $5.8B $593M 28.5% 13.9% $307M $1.8B $355M
2020 $4.3B $373M 27.9% 12.4% $616M $951M $520M
2019 $4.1B -$131M 27.3% 11.5% $202M $1.1B $320M
2018 $4.1B $265M 25.4% 8.6% $157M $1.2B $294M
2017 $146M $222M $437M $449M
2016 $276M $241M $439M $422M
2015 $241M $216M $449M $657M
2014 $246M $123M $452M $553M
2013 $769M $48M $460M $357M
2012 $50M $63M $570M $284M
2011 $72M $2M $692M $338M

Valuation over time

How the market has priced BC against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 16.8 33.7 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/E
Price / sales (P/S)
0.0 0.5 1.1 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/S
Dividend yield (%)
0.0 1.9 3.8 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
Dividend yield %

Frequently asked questions

Is BC growing its revenue and profit?

Over the past 5 years, Brunswick Corp's revenue has grown 4.3% per year. These are computed facts, not advice.

How much debt does BC have?

As of FY2025, Brunswick Corp reported $2.1B of total debt against $257M of cash; operating income covered interest expense -0.4×.

What is BC's profit margin?

In FY2025, gross margin was 24.8%, operating margin -0.8%, and net margin -2.6%.

What is BC's P/E ratio?

As of Jun '26, Brunswick Corp traded at a price-to-earnings ratio of about 33.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.