15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 4.3% per year over the past 5 years.
Operating margin has contracted, at -0.8% in the latest year.
Free cash flow has declined 8.4% per year over the past 5 years.
Financial health
Total debt ($2.1B) exceeds cash ($257M); net debt is $1.8B.
Total debt has grown faster than revenue (17.2% vs 4.3% per year).
Operating income covered interest expense -0.4× in the latest year, down from 8.0× 5 years ago.
Total debt is 8.3× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 28.4% of free cash flow.
The dividend has grown 7.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$5.4B
-$137M
24.8%
-0.8%
$396M
$2.1B
$257M
2024
$5.2B
$130M
25.8%
5.9%
$264M
$2.3B
$269M
2023
$6.4B
$420M
27.9%
11.5%
$444M
$2.4B
$468M
2022
$6.8B
$677M
28.6%
13.9%
$198M
$2.5B
$596M
2021
$5.8B
$593M
28.5%
13.9%
$307M
$1.8B
$355M
2020
$4.3B
$373M
27.9%
12.4%
$616M
$951M
$520M
2019
$4.1B
-$131M
27.3%
11.5%
$202M
$1.1B
$320M
2018
$4.1B
$265M
25.4%
8.6%
$157M
$1.2B
$294M
2017
—
$146M
—
—
$222M
$437M
$449M
2016
—
$276M
—
—
$241M
$439M
$422M
2015
—
$241M
—
—
$216M
$449M
$657M
2014
—
$246M
—
—
$123M
$452M
$553M
2013
—
$769M
—
—
$48M
$460M
$357M
2012
—
$50M
—
—
$63M
$570M
$284M
2011
—
$72M
—
—
$2M
$692M
$338M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Apr '26
$1.4B
$21M
24.9%
3.6%
-$121M
$2.3B
$278M
Dec '25
$1.3B
$19M
23.1%
3.1%
$84M
$2.1B
$257M
Sep '25
$1.4B
-$236M
25.8%
-17.8%
$107M
$2.2B
$298M
Jun '25
$1.4B
$59M
25.5%
7.1%
$271M
$2.3B
$316M
Mar '25
$1.2B
$20M
24.9%
4.6%
-$65M
$2.5B
$287M
Dec '24
$1.2B
-$83M
21.9%
-4.8%
$276M
$2.3B
$269M
Sep '24
$1.3B
$45M
26.2%
7.7%
$31M
$2.6B
$284M
Jun '24
$1.4B
$100M
27.1%
11.0%
$164M
$2.8B
$495M
Mar '24
$1.4B
$68M
27.4%
8.1%
-$207M
$2.8B
$495M
Dec '23
$1.4B
$61M
26.8%
8.0%
$227M
$2.4B
$468M
Sep '23
$1.6B
$113M
27.9%
12.3%
$139M
$2.4B
$331M
Jul '23
$1.7B
$135M
27.7%
11.4%
$188M
$2.5B
$478M
Apr '23
$1.7B
$112M
29.0%
13.5%
-$109M
$2.5B
$388M
Dec '22
$1.6B
$142M
27.1%
12.1%
$186M
$2.5B
$596M
Oct '22
$1.7B
$164M
29.4%
14.0%
$62M
$2.5B
$457M
Jul '22
$1.8B
$197M
29.2%
15.2%
$193M
$2.5B
$567M
Apr '22
$1.7B
$174M
28.5%
14.1%
-$243M
$2.5B
$680M
Dec '21
$1.4B
$102M
26.3%
8.5%
$23M
$1.8B
$355M
Oct '21
$1.4B
$143M
28.8%
14.6%
$53M
$1.8B
$1.5B
Jul '21
$1.6B
$179M
29.7%
16.1%
$266M
$876M
$590M
Valuation over time
How the market has priced BC against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 7.9× (Mar '23) to 33.0× (Nov '25).
The price-to-sales ratio has risen from 0.8× (Mar '23) to 1.1× (Jun '26).
The dividend yield has fallen from 2.0% (Mar '23) to 2.0% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is BC growing its revenue and profit?
Over the past 5 years, Brunswick Corp's revenue has grown 4.3% per year. These are computed facts, not advice.
How much debt does BC have?
As of FY2025, Brunswick Corp reported $2.1B of total debt against $257M of cash; operating income covered interest expense -0.4×.
What is BC's profit margin?
In FY2025, gross margin was 24.8%, operating margin -0.8%, and net margin -2.6%.
What is BC's P/E ratio?
As of Jun '26, Brunswick Corp traded at a price-to-earnings ratio of about 33.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.