Financial health
- Operating income covered interest expense -35.0× in the latest year.
- The company is unprofitable; at its current free-cash-flow burn it has roughly 1.0 years of cash runway.
11 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | — | -$23M | — | — | -$11M | — | $11M |
| 2024 | $0 | -$25M | — | — | -$22M | — | $4M |
| 2023 | $25000 | -$24M | -25028.0% | -97856.0% | -$9M | — | $17M |
| 2022 | $4000 | -$15M | -98875.0% | -389150.0% | -$15M | — | $7M |
| 2021 | $173000 | -$18M | -3956.1% | -10095.4% | -$9M | — | $8M |
| 2020 | $108000 | -$26M | -4970.4% | -14252.8% | -$14M | $332000 | $7M |
| 2019 | $5M | -$45M | -408.8% | -837.0% | -$38M | $9M | $8M |
| 2018 | $4M | -$40M | -411.6% | -832.3% | -$30M | $10M | $21M |
| 2017 | $2M | -$27M | -356.9% | -1190.5% | -$28M | — | $23M |
| 2016 | $0 | -$14M | — | — | -$40M | $10M | $25M |
| 2015 | — | -$12M | — | — | -$13M | $10M | $20M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | — | -$4M | — | — | -$4M | — | $7M |
| Dec '25 | — | -$4M | — | — | -$3M | — | $11M |
| Sep '25 | — | -$3M | — | — | -$2M | — | $4M |
| Jun '25 | — | -$7M | — | — | -$3M | — | $2M |
| Mar '25 | $0 | -$8M | — | — | -$3M | — | $2M |
| Dec '24 | $0 | -$7M | — | — | -$2M | — | $4M |
| Sep '24 | $0 | -$5M | — | — | -$5M | — | $3M |
| Jun '24 | $0 | -$6M | — | — | -$7M | — | $8M |
| Mar '24 | $0 | -$6M | — | — | -$7M | — | $8M |
| Dec '23 | $0 | -$10M | — | — | -$5M | — | $17M |
| Sep '23 | $25000 | -$5M | -6980.0% | -19796.0% | -$4M | — | $26M |
| Jun '23 | $0 | -$5M | — | — | $8M | — | $6M |
| Mar '23 | — | -$5M | — | — | -$8M | — | $3M |
| Dec '22 | $0 | -$4M | — | — | -$4M | — | $7M |
| Sep '22 | $0 | -$4M | — | — | -$4M | — | $9M |
| Jun '22 | $4000 | -$3M | -26100.0% | -98875.0% | -$3M | — | $6M |
| Mar '22 | $0 | -$4M | — | — | -$4M | — | $9M |
| Dec '21 | $173000 | -$5M | -824.9% | -2428.3% | -$4M | — | $8M |
| Sep '21 | $0 | -$1M | — | — | $732000 | — | $12M |
| Jun '21 | $0 | -$8M | — | — | -$4M | — | $11M |
How the market has priced AQMS against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
See the revenue and net-income charts above for Aqua Metals, Inc.'s multi-year trend.
As of FY2025, Aqua Metals, Inc. reported — of total debt against $11M of cash; operating income covered interest expense -35.0×.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.