3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $11.8B | $1.2B | 25.7% | 16.1% | $1.4B | $5.3B | $1.9B |
| 2024 | $11.7B | $1.3B | 26.2% | 18.8% | $1.6B | — | $1.6B |
| 2023 | $11.7B | $956M | 23.7% | 16.2% | $1.4B | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $2.2B | -$116M | 9.7% | -3.5% | -$1.2B | $6.0B | $1.1B |
| Dec '25 | $2.8B | $298M | 26.8% | 16.7% | $1.6B | $5.3B | $1.9B |
| Sep '25 | $3.7B | $545M | 29.6% | 21.2% | $669M | — | $826M |
| Jun '25 | $3.2B | $429M | 30.0% | 20.8% | — | — | $601M |
| Mar '25 | $2.1B | -$87M | 10.7% | -0.8% | -$1.1B | — | — |
| Dec '24 | $2.8B | $291M | 27.3% | 18.8% | $1.6B | — | $1.6B |
| Sep '24 | $3.4B | $553M | 30.2% | 24.5% | $402M | — | — |
| Jun '24 | $3.2B | $474M | 30.2% | 23.3% | — | — | — |
How the market has priced AMRZ against its own fundamentals since 2025-06 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Amrize Ltd's revenue has grown 0.6% per year, and net income grown 11.3% per year. These are computed facts, not advice.
As of FY2025, Amrize Ltd reported $5.3B of total debt against $1.9B of cash; operating income covered interest expense 4.1×.
In FY2025, gross margin was 25.7%, operating margin 16.1%, and net margin 10.0%.
As of Jun '26, Amrize Ltd traded at a price-to-earnings ratio of about 26.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.