11 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 5.7% per year over the past 5 years.
Net income has grown in line with revenue (5.9% vs 5.7% per year).
Operating margin has expanded, at 54.2% in the latest year.
Free cash flow has grown 26.6% per year over the past 5 years.
Financial health
Total debt ($3.2B) exceeds cash ($263M); net debt is $3.0B.
Total debt has grown slower than revenue (0.8% vs 5.7% per year).
Total debt is 5.0× EBITDA.
Shareholder returns
Dividends have been paid for 9 consecutive years, consuming 105.0% of earnings.
The dividend has declined 5.7% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$1.2B
$418M
0.0%
54.2%
—
$3.2B
$263M
2024
$1.1B
$401M
0.0%
59.6%
$774M
$3.1B
—
2023
$1.0B
$372M
0.0%
58.7%
$779M
$3.2B
$66000
2022
$920M
$326M
0.0%
58.6%
$483M
$3.4B
$0
2021
$898M
$332M
0.0%
61.8%
—
$3.1B
—
2020
$901M
—
0.0%
-13.1%
—
$3.1B
$640000
2019
$793M
—
0.0%
-50.3%
—
$2.9B
$1M
2018
$143M
—
0.0%
-30.7%
—
—
$3M
2017
$70M
$5M
0.0%
-59.0%
—
—
$6M
2016
$17M
$10M
0.0%
95.2%
—
—
$10M
2015
$1M
$781000
0.0%
0.0%
—
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$314M
$118M
0.0%
60.0%
—
$3.7B
$0
Dec '25
$297M
$52M
0.0%
33.8%
—
$3.2B
$263M
Sep '25
$295M
$116M
0.0%
61.2%
—
$3.0B
$0
Jun '25
$305M
$125M
0.0%
61.0%
—
$3.0B
$0
Mar '25
$291M
$121M
0.0%
60.9%
—
$3.1B
$0
Dec '24
$287M
$111M
0.0%
61.8%
$233M
$3.1B
—
Sep '24
$270M
$100M
0.0%
60.2%
$186M
$3.2B
$0
Jun '24
$270M
$86M
0.0%
56.6%
$147M
$3.2B
$0
Mar '24
$279M
$104M
0.0%
59.6%
$209M
$3.2B
$26M
Dec '23
$260M
$100M
0.0%
59.8%
$208M
$3.2B
$66000
Sep '23
$264M
$98M
0.0%
61.5%
$202M
$3.3B
$0
Jun '23
$258M
$87M
0.0%
56.3%
$186M
$3.3B
—
Mar '23
$259M
$87M
0.0%
57.2%
$182M
$3.3B
—
Dec '22
$242M
$83M
0.0%
59.7%
—
$3.4B
$0
Sep '22
$231M
$84M
0.0%
59.6%
—
$3.1B
—
Jun '22
$229M
$79M
0.0%
56.1%
—
$3.2B
—
Mar '22
$218M
$80M
0.0%
59.1%
—
$3.1B
—
Dec '21
$216M
$79M
0.0%
59.4%
—
$3.1B
—
Sep '21
$225M
$89M
0.0%
63.1%
—
$3.1B
—
Jun '21
$233M
$80M
0.0%
65.0%
—
$3.1B
$678000
Valuation over time
How the market has priced AM against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 15.3× (Mar '23) to 25.8× (Jun '26).
The price-to-sales ratio has risen from 5.4× (Mar '23) to 9.1× (Jun '26).
The dividend yield has fallen from 8.7% (Mar '23) to 4.1% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is AM growing its revenue and profit?
Over the past 5 years, Antero Midstream Corp's revenue has grown 5.7% per year, and net income grown 5.9% per year. These are computed facts, not advice.
How much debt does AM have?
As of FY2025, Antero Midstream Corp reported $3.2B of total debt against $263M of cash.
What is AM's profit margin?
In FY2025, gross margin was —, operating margin 54.2%, and net margin 35.2%.
What is AM's P/E ratio?
As of Jun '26, Antero Midstream Corp traded at a price-to-earnings ratio of about 25.8× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.