14 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $2M | -$4M | 48.0% | -165.7% | -12.4% | -4.7% | — | $154000 | $3M |
| 2024 | $3M | -$3M | 44.0% | -128.9% | 66.4% | -35.1% | -$705725 | — | $113000 |
| 2023 | $3M | -$5M | 46.4% | -170.6% | -63.9% | -47.5% | -$3M | — | — |
| 2022 | $5M | -$5M | 58.0% | -91.7% | -230.5% | -115.8% | -$4M | — | — |
| 2021 | $6M | -$3M | 69.7% | -37.3% | -33.5% | -23.5% | -$736397 | — | — |
| 2020 | $3M | -$354911 | 64.3% | -12.3% | 20.2% | -30.7% | $142281 | $1M | — |
| 2019 | $1M | -$3M | 34.6% | -94.6% | 89.4% | -1063.1% | -$712579 | $1M | — |
| 2018 | $692803 | -$1M | 6.9% | -159.7% | 100.5% | -548.8% | -$501266 | — | — |
| 2017 | — | -$1M | — | — | 735.1% | -450.2% | -$714636 | $0 | — |
| 2016 | — | -$812333 | — | — | -85.7% | -78.3% | -$868958 | — | — |
| 2015 | — | -$423480 | — | — | -206.6% | -180.9% | — | — | — |
| 2014 | — | -$23212 | — | — | -34.2% | -11.6% | — | — | — |
| 2014 | — | -$41432 | — | — | — | -26559.0% | — | — | — |
| 2013 | — | -$12291 | — | — | -401.7% | -129.4% | — | — | — |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $804000 | -$37M | 59.1% | -4577.6% | -19.3% | -17.6% | -$7M | $0 | $122M |
| Mar '26 | $706000 | -$107M | 57.6% | -12416.0% | -105.1% | -81.8% | -$11M | $154000 | $50M |
| Dec '25 | — | -$2M | — | — | -4.5% | -1.7% | — | $154000 | $3M |
| Sep '25 | — | -$720607 | — | — | -15.1% | -8.2% | — | — | — |
| Jun '25 | $440000 | -$2M | 38.0% | -205.0% | 65.1% | -22.3% | -$360000 | — | $478000 |
| Mar '25 | $0 | -$2M | — | — | 137.3% | -17.0% | -$352000 | — | $603000 |
| Dec '24 | — | -$948740 | — | — | 18.1% | -9.6% | -$24372 | — | $113000 |
| Sep '24 | — | -$780833 | — | — | -12.4% | -7.8% | $5845 | — | — |
| Jun '24 | — | -$877943 | — | — | -15.2% | -8.9% | — | — | — |
| Mar '24 | — | -$863711 | — | — | -13.2% | -9.6% | — | — | — |
| Dec '23 | — | -$667848 | — | — | -9.2% | -6.8% | $33295 | — | — |
| Sep '23 | — | -$671745 | — | — | -8.6% | -7.0% | -$481916 | — | — |
| Jun '23 | — | -$1M | — | — | -17.0% | -14.0% | — | — | — |
| Mar '23 | — | -$2M | — | — | -196.7% | -59.5% | — | — | — |
| Dec '22 | — | -$1M | — | — | -52.9% | -26.6% | -$794284 | — | — |
| Sep '22 | — | -$1M | — | — | -40.3% | -22.0% | -$1M | — | — |
| Jun '22 | — | -$1M | — | — | -28.9% | -17.2% | -$1M | — | — |
| Mar '22 | — | -$1M | — | — | -21.3% | -13.6% | -$793188 | — | — |
| Dec '21 | — | -$2M | — | — | -24.0% | -16.9% | -$464427 | — | — |
| Sep '21 | — | -$505976 | — | — | 29.4% | -46.9% | -$191271 | $1M | — |
How the market has priced ALOY against its own fundamentals since 2026-02 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Realloys Inc.'s revenue has declined 6.3% per year. These are computed facts, not advice.
As of FY2025, Realloys Inc. reported $154000 of total debt against $3M of cash; operating income covered interest expense -34.3×.
In FY2025, gross margin was 48.0%, operating margin -165.7%, and net margin -182.1%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.