6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $12M | -$101M | 44.4% | -783.6% | -$4M | $31M | $2M |
| 2024 | $70M | -$15M | 68.3% | -18.3% | -$16M | $35M | $846593 |
| 2023 | $59M | -$26M | 66.6% | -37.1% | -$18M | — | $2M |
| 2022 | $48M | -$6M | 63.9% | -6.5% | -$11M | $22M | $1M |
| 2021 | $33M | $4M | 66.5% | 15.4% | -$12M | — | $1M |
| 2020 | $14M | — | 47.8% | -56.8% | -$3M | — | — |
How the market has priced AIXI against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Xiao-I Corp's revenue has declined 2.3% per year. These are computed facts, not advice.
As of FY2025, Xiao-I Corp reported $31M of total debt against $2M of cash.
In FY2025, gross margin was 44.4%, operating margin -783.6%, and net margin -821.1%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.