tradmap

AEON Financials AEON Biopharma, Inc.

4 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Financial health

  • The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Net income
-$53M -$5M $42M $0 2021 2022 2024 2025
Net income
Return on equity & assets (ROE / ROA)
-705% 316% 1337% 0% 2021 2022 2024 2025
ROEROA
Shareholders' equity (book value)
-$288M -$144M $0 2021 2022 2024 2025
Equity
Free cash flow (CFO − capex)
-$36M -$18M $0 2021 2022 2024 2025
Free cash flow
Cash vs total debt
$0 $5M $10M 2021 2022 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$276M $996100 $278M $0 2021 2022 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 -$39M 71.3% -705.4% -$17M $3M
2024 $42M -147.0% 1336.9% $13000
2022 -$53M 18.3% -487.6% -$36M $10M
2021 $8M -48.4% 3.0% $497412

Valuation over time

How the market has priced AEON against its own fundamentals since 2023-07 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 0.5 1.0 Jul '23 Dec '23 May '24 Oct '24 Mar '25 Aug '25 Jan '26 Jun '26
P/E

Frequently asked questions

Is AEON growing its revenue and profit?

See the revenue and net-income charts above for AEON Biopharma, Inc.'s multi-year trend.

How much debt does AEON have?

As of FY2025, AEON Biopharma, Inc. reported — of total debt against $3M of cash.

What is AEON's profit margin?

In FY2025, gross margin was —, operating margin —, and net margin —.

What is AEON's P/E ratio?

As of Sep '26, AEON Biopharma, Inc. traded at a price-to-earnings ratio of about 1.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E have moved with the share price. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.