15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Free cash flow has grown 2.6% per year over the past 5 years.
Financial health
Total debt ($736M) exceeds cash ($210M); net debt is $525M.
Total debt is 4.6× EBITDA.
Shareholder returns
Dividends have been paid for 9 consecutive years, consuming 50.7% of earnings and 60.0% of free cash flow.
The dividend has declined 6.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
—
$149M
—
—
$126M
$736M
$210M
2024
—
-$62M
—
—
-$11M
$573M
$167M
2023
—
-$49M
—
—
-$20M
$934M
$187M
2022
—
-$299M
—
—
-$118M
$542M
$245M
2021
—
$193M
—
—
$93M
$1.0B
$290M
2020
—
-$289M
—
—
$111M
$220M
$293M
2019
—
$174M
—
—
$35M
$224M
$119M
2018
—
$103M
—
—
$24M
$214M
$104M
2017
—
$92M
—
—
$29M
$240M
$95M
2016
—
$68M
—
—
$54M
—
$84M
2015
—
$78M
—
—
—
—
$62M
2014
—
$136M
—
—
—
—
$76M
2012
—
$28M
—
—
—
—
$32M
2011
—
$5M
—
—
—
—
$17M
2010
—
$7M
—
—
—
—
$19M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
—
$49M
—
—
—
$669M
$209M
Dec '25
—
$54M
—
—
—
$736M
$210M
Sep '25
—
$45M
—
—
—
$767M
$185M
Jun '25
—
$9M
—
—
—
$653M
$160M
Mar '25
—
$42M
—
—
—
$654M
$177M
Dec '24
—
-$31M
—
—
$26M
$573M
$167M
Sep '24
—
$43M
—
—
-$9M
$699M
$195M
Jun '24
—
-$16M
—
—
-$9M
$801M
$236M
Mar '24
—
-$58M
—
—
-$19M
$1.0B
$227M
Dec '23
—
$42M
—
—
$7M
$934M
$187M
Sep '23
—
-$85M
—
—
$17M
$544M
$228M
Jun '23
—
-$27M
—
—
-$15M
$545M
$232M
Mar '23
—
$21M
—
—
-$30M
$545M
$228M
Dec '22
—
-$38M
—
—
-$4M
$542M
$245M
Sep '22
—
-$115M
—
—
-$18M
$535M
$355M
Jun '22
—
-$72M
—
—
-$30M
$1.4B
$407M
Mar '22
—
-$74M
—
—
-$65M
$1.2B
$304M
Dec '21
—
$36M
—
—
$28M
$1.0B
$290M
Sep '21
—
$52M
—
—
-$7M
$487M
$409M
Jun '21
—
$53M
—
—
$47M
$383M
$325M
Valuation over time
How the market has priced ADAMH against its own fundamentals since 2025-09 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 15.9× (Dec '25) to 15.7× (Jun '26).
The dividend yield has fallen from 3.3% (Sep '25) to 3.2% (Jun '26).
Price / earnings (P/E)
P/E
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is ADAMH growing its revenue and profit?
See the revenue and net-income charts above for ADAMAS TRUST, INC.'s multi-year trend.
How much debt does ADAMH have?
As of FY2025, ADAMAS TRUST, INC. reported $736M of total debt against $210M of cash.
What is ADAMH's profit margin?
In FY2025, gross margin was —, operating margin —, and net margin —.
What is ADAMH's P/E ratio?
As of Jun '26, ADAMAS TRUST, INC. traded at a price-to-earnings ratio of about 15.7× (market cap ÷ latest annual net income). The valuation charts above show how its P/E and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.