Financial health
- Operating income covered interest expense -4233.0× in the latest year.
- The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
10 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $0 | -$5M | — | — | -$9M | — | $4M |
| 2024 | $500000 | -$10M | 0.0% | -2446.4% | -$3M | — | $13M |
| 2023 | $0 | -$17M | — | — | -$10M | — | $2M |
| 2022 | — | -$3M | — | — | -$36M | — | $10M |
| 2021 | — | -$64M | — | — | -$36M | $7M | $44M |
| 2020 | $17M | -$25M | 0.0% | -153.1% | -$42M | $17M | $34M |
| 2019 | $1M | -$26M | 0.0% | -2053.8% | $235000 | $5M | $48M |
| 2018 | $118000 | -$22M | 0.0% | -18490.7% | -$20M | $5M | $26M |
| 2017 | — | -$11M | — | — | -$21M | $5M | $26M |
| 2016 | — | -$17M | — | — | -$5M | $6M | — |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $0 | -$2M | — | — | — | — | $3M |
| Dec '25 | $0 | -$3M | — | — | -$934000 | — | $4M |
| Sep '25 | $0 | -$2M | — | — | -$3M | — | $4M |
| Jun '25 | $0 | -$3M | — | — | — | — | $8M |
| Mar '25 | $0 | $3M | — | — | — | — | $10M |
| Dec '24 | $0 | -$7M | — | — | -$845000 | — | $13M |
| Sep '24 | $0 | -$1M | — | — | -$449000 | — | $951000 |
| Jun '24 | $0 | -$600000 | — | — | — | — | $1M |
| Mar '24 | $500000 | -$829000 | 0.0% | -167.2% | — | — | $2M |
| Dec '23 | $0 | -$1M | — | — | -$816000 | — | $2M |
| Sep '23 | $0 | -$5M | — | — | -$1M | — | $2M |
| Jun '23 | $0 | -$6M | — | — | -$5M | — | $4M |
| Mar '23 | $0 | -$4M | — | — | -$3M | — | $11M |
| Dec '22 | — | $18M | — | — | -$7M | — | $10M |
| Sep '22 | — | -$5M | — | — | -$7M | — | $17M |
| Jun '22 | — | -$7M | — | — | -$9M | — | $22M |
| Mar '22 | — | -$8M | — | — | -$13M | — | $25M |
| Dec '21 | — | -$14M | — | — | -$14M | $7M | $44M |
| Sep '21 | — | -$24M | — | — | $5M | $17M | $53M |
| Jun '21 | $79000 | -$14M | 0.0% | -17546.8% | -$11M | $17M | $44M |
How the market has priced XCUR against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
See the revenue and net-income charts above for EXICURE, INC.'s multi-year trend.
As of FY2025, EXICURE, INC. reported — of total debt against $4M of cash; operating income covered interest expense -4233.0×.
In FY2025, gross margin was —, operating margin —, and net margin —.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.