15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 2.2% per year over the past 5 years.
Net income has grown faster than revenue (10.0% vs 2.2% per year).
Operating margin has expanded, at 23.5% in the latest year.
Free cash flow has grown 18.4% per year over the past 5 years.
Financial health
Total debt ($9.7B) exceeds cash ($3.1B); net debt is $6.6B.
Total debt has grown in line with revenue (4.2% vs 2.2% per year).
Operating income covered interest expense 8.6× in the latest year, up from 3.5× 5 years ago.
Total debt is 4.3× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 22.3% of earnings and 23.2% of free cash flow.
The dividend has grown 0.7% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$9.5B
$1.6B
0.0%
23.5%
$1.5B
$9.7B
$3.1B
2024
$9.7B
-$98M
0.0%
6.4%
$1.3B
$8.6B
$1.9B
2023
$9.3B
$1.1B
0.0%
14.7%
$1.1B
$7.4B
$1.4B
2022
$8.7B
$1.0B
0.0%
13.5%
—
$6.8B
$1.3B
2021
$8.8B
$4.2B
0.0%
24.9%
—
$6.6B
$4.5B
2020
$8.6B
$996M
0.0%
10.0%
—
$7.9B
$2.0B
2019
$8.3B
$1.0B
0.0%
12.7%
—
$8.0B
$887M
2018
$8.4B
$695M
0.0%
9.6%
$1.0B
$6.4B
$1.0B
2017
—
$568M
—
—
$562M
$5.6B
$1.0B
2016
—
$420M
—
—
$715M
$4.9B
$870M
2015
—
$373M
—
—
$98M
$3.3B
$532M
2014
—
$362M
—
—
$364M
$2.3B
$635M
2013
—
$365M
—
—
—
$2.3B
$796M
2012
—
-$446M
—
—
—
$2.3B
$500M
2011
—
$204M
—
—
—
$2.4B
$436M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$2.4B
$297M
0.0%
19.0%
-$65M
$6.3B
$1.9B
Dec '25
$2.9B
$735M
0.0%
35.3%
$708M
$9.7B
$3.1B
Sep '25
$2.2B
$304M
0.0%
18.7%
$621M
$5.3B
$1.9B
Jun '25
$2.2B
$331M
0.0%
16.6%
$303M
$5.3B
$2.0B
Mar '25
$2.2B
$235M
0.0%
19.8%
-$86M
$5.3B
$1.5B
Dec '24
$3.0B
$1.2B
0.0%
30.2%
$543M
$8.6B
$1.9B
Sep '24
$2.2B
-$1.7B
0.0%
-34.2%
$419M
$5.3B
$1.4B
Jun '24
$2.2B
$141M
0.0%
9.6%
$341M
$5.3B
$1.2B
Mar '24
$2.3B
$190M
0.0%
12.2%
-$36M
$6.0B
$1.9B
Dec '23
$2.9B
$622M
0.0%
27.2%
—
$7.4B
$1.4B
Sep '23
$2.1B
$136M
0.0%
7.5%
—
$5.2B
$1.2B
Jun '23
$2.1B
$94M
0.0%
6.7%
—
$5.5B
$1.6B
Mar '23
$2.2B
$203M
0.0%
12.9%
—
$4.7B
$1.1B
Sep '22
$1.9B
$190M
0.0%
8.0%
—
$4.7B
$1.5B
Jun '22
$2.0B
$109M
0.0%
6.9%
—
$4.7B
$1.9B
Mar '22
$2.1B
$122M
0.0%
8.3%
—
$4.6B
$2.2B
Dec '21
$2.6B
$2.4B
0.0%
26.3%
—
$6.6B
$4.5B
Sep '21
$2.0B
$903M
0.0%
57.9%
—
$4.6B
$2.2B
Jun '21
$2.1B
$184M
0.0%
8.3%
—
$5.1B
$2.2B
Mar '21
$2.2B
$733M
0.0%
9.6%
—
$5.1B
$2.0B
Valuation over time
How the market has priced WTW against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 21.8× (Mar '23) to 15.2× (Jun '26).
The price-to-sales ratio has risen from 2.5× (Mar '23) to 2.6× (Jun '26).
The dividend yield has fallen from 1.7% (Mar '23) to 1.5% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is WTW growing its revenue and profit?
Over the past 5 years, Willis Towers Watson's revenue has grown 2.2% per year, and net income grown 10.0% per year. These are computed facts, not advice.
How much debt does WTW have?
As of FY2025, Willis Towers Watson reported $9.7B of total debt against $3.1B of cash; operating income covered interest expense 8.6×.
What is WTW's profit margin?
In FY2025, gross margin was —, operating margin 23.5%, and net margin 16.9%.
What is WTW's P/E ratio?
As of Jun '26, Willis Towers Watson traded at a price-to-earnings ratio of about 15.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.