15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $6M | -$32M | -16.9% | -517.6% | -130.8% | -80.5% | -$21M | — | $21M |
| 2024 | $6M | -$74M | -97.3% | -1285.4% | -197.2% | -186.6% | -$25M | — | $18M |
| 2023 | $12M | -$50M | -21.7% | -431.2% | -62.1% | -58.2% | -$32M | — | $27M |
| 2022 | $12M | -$41M | 12.5% | -356.8% | -35.3% | -31.1% | -$26M | — | $73M |
| 2021 | $13M | -$40M | 11.9% | -303.7% | -28.1% | -27.2% | -$31M | — | $120M |
| 2020 | $12M | -$18M | 5.2% | -165.2% | -37.2% | -34.2% | -$14M | — | $36M |
| 2019 | $7M | -$26M | -66.1% | -398.3% | -109.2% | -93.1% | -$24M | — | $11M |
| 2018 | $8M | -$22M | 21.8% | -270.1% | -71.8% | -62.3% | -$24M | — | $17M |
| 2017 | $6M | -$20M | -12.2% | -349.5% | -91.8% | -73.2% | -$18M | $0 | $15M |
| 2016 | $2M | -$19M | -54.7% | -871.3% | -108.6% | -86.1% | -$16M | $1M | $15M |
| 2015 | — | -$13M | — | — | -83.4% | -68.6% | -$14M | $1M | $12M |
| 2014 | — | $8M | — | — | -54.7% | 219.3% | -$5M | $1M | $84967 |
| 2013 | — | -$10M | — | — | 77.8% | -354.5% | -$5M | $269816 | $310140 |
| 2012 | — | $322840 | — | — | -5.2% | 13.3% | -$3M | $3M | $66554 |
| 2011 | — | -$4M | — | — | 56.8% | -66.7% | -$2M | $6M | $417976 |
| Quarter | Revenue | Net income | Gross M | Op M | ROE | ROA | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|---|---|
| Jun '26 | $1M | -$8M | -58.0% | -696.3% | -36.1% | -21.7% | -$7M | — | $17M |
| Mar '26 | $1M | -$7M | -27.2% | -517.9% | -29.5% | -18.4% | -$7M | — | $20M |
| Dec '25 | $2M | -$9M | 16.7% | -373.8% | -34.9% | -21.5% | -$6M | — | $21M |
| Sep '25 | $1M | -$7M | -35.4% | -645.5% | -26.4% | -17.3% | -$5M | — | $23M |
| Jun '25 | $1M | -$8M | -58.8% | -606.3% | -26.6% | -20.8% | -$6M | — | $17M |
| Mar '25 | $2M | -$9M | -16.8% | -555.0% | -26.3% | -24.2% | -$4M | — | $15M |
| Dec '24 | $1M | -$14M | -389.5% | -1088.8% | -36.6% | -34.7% | -$4M | — | $18M |
| Sep '24 | $1M | -$9M | -18.8% | -670.9% | -23.3% | -22.0% | -$5M | — | $14M |
| Jun '24 | $1M | -$41M | -30.5% | -3726.5% | -114.7% | -106.2% | -$6M | — | $10M |
| Mar '24 | $2M | -$10M | -2.7% | -503.6% | -13.7% | -13.1% | -$9M | — | $17M |
| Dec '23 | $1M | -$20M | -397.8% | -1913.2% | -24.6% | -23.1% | -$8M | — | $27M |
| Sep '23 | $2M | -$11M | -10.9% | -524.4% | -11.5% | -10.9% | -$9M | — | $38M |
| Jun '23 | $5M | -$9M | 20.7% | -204.8% | -8.7% | -8.2% | -$8M | — | $49M |
| Mar '23 | $4M | -$10M | 20.9% | -258.8% | -9.4% | -8.4% | -$6M | — | $63M |
| Dec '22 | $3M | -$11M | -4.3% | -409.0% | -9.3% | -8.2% | -$3M | — | $73M |
| Sep '22 | $3M | -$9M | 25.3% | -290.8% | -7.5% | -6.8% | -$9M | — | $90M |
| Jun '22 | $3M | -$10M | 8.7% | -332.5% | -7.6% | -6.9% | -$8M | — | $101M |
| Mar '22 | $3M | -$11M | 19.1% | -416.1% | -7.7% | -7.5% | -$6M | — | $113M |
| Dec '21 | $3M | -$11M | -0.4% | -341.4% | -8.0% | -7.7% | -$8M | — | $120M |
| Sep '21 | $3M | -$10M | 12.0% | -343.6% | -6.9% | -6.7% | -$9M | — | $129M |
How the market has priced VUZI against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Vuzix Corp's revenue has declined 11.5% per year. These are computed facts, not advice.
As of FY2025, Vuzix Corp reported — of total debt against $21M of cash.
In FY2025, gross margin was -16.9%, operating margin -517.6%, and net margin -513.9%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.