15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 11.7% per year over the past 5 years.
Operating margin has expanded, at 2.3% in the latest year.
Free cash flow has grown 44.4% per year over the past 5 years.
Financial health
Total debt ($687M) exceeds cash ($112M); net debt is $575M.
Total debt has grown slower than revenue (3.6% vs 11.7% per year).
Operating income covered interest expense 0.3× in the latest year.
Total debt is 12× EBITDA.
Shareholder returns
Dividends have been paid for 5 consecutive years, consuming 1.5% of free cash flow.
The dividend has declined 6.7% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$1.2B
-$61M
16.0%
2.3%
$146M
$687M
$112M
2024
$1.1B
-$35M
18.9%
3.6%
$8M
$668M
$49M
2023
$1.4B
-$35M
15.2%
1.9%
$8M
$720M
$81M
2022
$1.6B
-$36M
13.5%
0.8%
-$30M
$723M
$80M
2021
$1.2B
-$228M
15.2%
-0.9%
$3M
$631M
$46M
2020
$717M
-$92M
17.9%
-3.9%
$23M
$576M
$44M
2019
$1.1B
-$32M
44.7%
2.3%
$86M
$803M
$23M
2018
$1.8B
$162M
20.2%
-2.3%
$323M
$740M
$301M
2017
$1.6B
-$47M
19.6%
-0.1%
-$25M
$552M
$87M
2016
$1.6B
-$95M
19.5%
-0.1%
$50M
$389M
$115M
2015
$1.1B
-$36M
12.3%
0.1%
-$49M
$382M
$159M
2014
$547M
-$14M
0.0%
-2.6%
-$75000
$346M
$108M
2013
$231M
$112M
4.5%
-17.0%
-$33M
$0
$9M
2012
$303M
$28M
5.7%
-17.1%
-$8M
$128M
$23M
2011
$412M
-$39M
5.5%
-10.0%
$11M
—
$41M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$365M
-$17M
14.7%
2.7%
$45M
$699M
$135M
Dec '25
$383M
-$7M
15.4%
3.7%
$101M
$687M
$112M
Sep '25
$347M
-$9M
14.3%
1.8%
$19M
$700M
$36M
Jun '25
$242M
-$20M
18.8%
2.0%
—
$641M
$33M
Mar '25
$274M
-$25M
16.6%
1.2%
-$14M
$672M
$33M
Dec '24
$237M
-$17M
19.6%
1.1%
$41M
$668M
$49M
Sep '24
$242M
-$15M
19.9%
2.4%
-$29M
$699M
$51M
Jun '24
$313M
$14M
21.0%
9.2%
$18M
$697M
$80M
Mar '24
$315M
-$17M
15.4%
0.9%
-$31M
$686M
$38M
Dec '23
$361M
-$9M
16.9%
3.9%
$57M
$720M
$81M
Sep '23
$375M
-$7M
15.6%
2.9%
$20M
$754M
$56M
Jun '23
$369M
-$10M
14.3%
1.6%
$12M
$747M
$29M
Mar '23
—
-$9M
—
—
-$81M
$704M
$17M
Dec '22
$409M
-$6M
15.4%
1.6%
$58M
$723M
$80M
Sep '22
$423M
-$5M
13.8%
1.6%
-$37M
$709M
$26M
Jun '22
$392M
-$12M
12.8%
-0.1%
$17M
$669M
$25M
Mar '22
$413M
-$12M
12.1%
0.2%
-$68M
$685M
$26M
Dec '21
$395M
-$5M
15.6%
1.7%
$33M
$631M
$46M
Sep '21
$395M
-$212M
14.0%
0.3%
-$21M
$676M
$56M
Jun '21
$244M
-$24M
14.9%
-3.2%
-$3M
$679M
$18M
Valuation over time
How the market has priced VATE against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has risen from 0.0× (Mar '23) to 0.2× (Jun '26).
The dividend yield has fallen from 12.8% (Mar '23) to 0.9% (Jun '26).
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is VATE growing its revenue and profit?
Over the past 5 years, INNOVATE Corp.'s revenue has grown 11.7% per year. These are computed facts, not advice.
How much debt does VATE have?
As of FY2025, INNOVATE Corp. reported $687M of total debt against $112M of cash; operating income covered interest expense 0.3×.
What is VATE's profit margin?
In FY2025, gross margin was 16.0%, operating margin 2.3%, and net margin -4.9%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.