15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 3.5% per year over the past 5 years.
Operating margin has expanded, at 6.4% in the latest year.
Free cash flow has declined 4.5% per year over the past 5 years.
Financial health
Total debt ($473M) exceeds cash ($30M); net debt is $443M.
Total debt has grown faster than revenue (6.2% vs -3.5% per year).
Operating income covered interest expense 2.3× in the latest year.
Total debt is 11× EBITDA.
Shareholder returns
Dividends have been paid for 5 consecutive years, consuming 5.5% of earnings and 9.6% of free cash flow.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$646M
$120M
21.4%
6.4%
$69M
$473M
$30M
2024
$631M
$24M
20.5%
2.4%
$13M
$402M
$23M
2023
$652M
$40M
23.5%
7.8%
$34M
$400M
$35M
2022
$884M
$66M
23.6%
11.2%
$27M
$400M
$112M
2021
$857M
$57M
25.3%
11.1%
$89M
$400M
$141M
2020
$770M
-$80M
23.6%
-11.5%
$87M
$350M
$74M
2019
$724M
$99M
26.8%
12.6%
$46M
$300M
$172M
2018
$705M
$83M
28.4%
15.4%
$106M
$300M
$108M
2017
$656M
$31M
28.8%
14.1%
$86M
$311M
$28M
2016
$794M
-$40M
26.5%
-5.3%
$49M
$379M
$21M
2015
—
-$33M
—
—
$34M
$426M
$19M
2014
—
$68M
—
—
$100M
$639M
$24M
2013
—
$76M
—
—
$63M
$306M
$27M
2012
—
$34M
—
—
$27M
$422M
$21M
2011
—
$60M
—
—
$63M
$470M
$89M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$168M
$801M
21.9%
4.1%
-$25M
—
$1.3B
Dec '25
-$140M
$82M
-23.5%
17.3%
$37M
$473M
$30M
Sep '25
$269M
$9M
12.8%
6.2%
$23M
—
$34M
Jun '25
$275M
$17M
13.8%
9.9%
$13M
—
$30M
Mar '25
$152M
$12M
21.5%
4.7%
-$4M
—
$33M
Dec '24
-$66M
$6M
-33.9%
35.4%
$12M
$402M
$23M
Sep '24
$229M
$3M
15.4%
3.6%
$10M
—
$27M
Jun '24
$241M
$11M
14.4%
7.4%
$8M
—
$35M
Mar '24
$227M
$5M
23.2%
5.5%
-$17M
—
$30M
Dec '23
$210M
$8M
20.6%
5.5%
$11M
$400M
$35M
Sep '23
$235M
$16M
23.8%
10.1%
$21M
—
$35M
Jun '23
$233M
$11M
23.4%
8.6%
$6M
—
$42M
Mar '23
$215M
$5M
22.1%
4.6%
-$5M
—
$52M
Dec '22
$203M
$19M
22.4%
12.9%
$12M
$400M
$112M
Sep '22
$219M
$13M
22.1%
9.6%
$9M
—
$80M
Jun '22
$238M
$20M
25.5%
12.6%
$12M
—
$49M
Mar '22
$224M
$14M
23.9%
9.8%
-$6M
—
$59M
Dec '21
$209M
$13M
23.6%
8.4%
$41M
$400M
$141M
Sep '21
$222M
$20M
26.3%
13.9%
$24M
—
$137M
Jun '21
$219M
$12M
26.5%
11.7%
$18M
—
$117M
Valuation over time
How the market has priced TRS against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 15.1× (Mar '23) to 13.1× (Jun '26).
The price-to-sales ratio has risen from 1.1× (Mar '23) to 2.4× (Jun '26).
The dividend yield has fallen from 0.7% (Mar '23) to 0.4% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is TRS growing its revenue and profit?
Over the past 5 years, Trimas Corp's revenue has declined 3.5% per year. These are computed facts, not advice.
How much debt does TRS have?
As of FY2025, Trimas Corp reported $473M of total debt against $30M of cash; operating income covered interest expense 2.3×.
What is TRS's profit margin?
In FY2025, gross margin was 21.4%, operating margin 6.4%, and net margin 18.6%.
What is TRS's P/E ratio?
As of Jun '26, Trimas Corp traded at a price-to-earnings ratio of about 13.1× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.