tradmap

TNL Financials Travel & Leisure Co.

15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Growth & profitability

  • Revenue has grown 13.2% per year over the past 5 years.
  • Operating margin has expanded, at 13.8% in the latest year.
  • Free cash flow has grown 11.4% per year over the past 5 years.

Financial health

  • Total debt ($5.6B) exceeds cash ($253M); net debt is $5.3B.
  • Total debt has grown slower than revenue (-2.7% vs 13.2% per year).
  • Total debt is 8.3× EBITDA.

Shareholder returns

  • Dividends have been paid for 15 consecutive years, consuming 64.7% of earnings and 28.5% of free cash flow.
  • The dividend has grown 1.5% per year over the past 5 years.
Revenue & net income
-$255M $2B $4B $0 2011 2013 2015 2017 2019 2021 2023 2025
RevenueNet income
Margins (gross / operating / net)
-12% 44% 100% 0% 2011 2013 2015 2017 2019 2021 2023 2025
GrossOperatingNet
Return on equity & assets (ROE / ROA)
-117% -3% 111% 0% 2011 2013 2015 2017 2019 2021 2023 2025
ROEROA
Free cash flow (CFO − capex)
$0 $440M $879M 2011 2013 2015 2017 2019 2021 2023 2025
Free cash flow
Cash vs total debt
-$33M $3B $6B $0 2011 2013 2015 2017 2019 2021 2023 2025
CashTotal debt
Cash flow: operating / investing / financing
-$1B -$140M $1B $0 2011 2013 2015 2017 2019 2021 2023 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MROEROAFCFTotal debtCash
2025 $4.0B $230M 93.2% 13.8% -23.5% 3.4% $523M $5.6B $253M
2024 $3.9B $411M 97.6% 19.0% -46.7% 6.1% $383M $5.6B $167M
2023 $3.8B $396M 96.5% 19.2% -43.2% 5.9% $276M $5.6B $282M
2022 $3.6B $356M 95.6% 18.3% -39.0% 5.3% $390M $5.6B $550M
2021 $3.1B $308M 95.0% 19.7% -38.4% 4.7% $511M $5.3B $369M
2020 $2.2B -$255M 99.9% -4.9% 26.2% -3.3% $305M $6.4B $1.2B
2019 $4.0B $507M 95.4% 20.1% -95.7% 6.8% $344M $5.6B $355M
2018 $3.9B $672M 95.3% 13.3% -117.1% 9.4% $343M — $218M
2017 $3.8B $854M 0.0% 11.5% 111.1% 8.2% $879M $3.9B $48M
2016 $3.7B $611M 0.0% 17.8% 85.6% 6.2% $846M — $113M
2015 — $612M — — 64.4% 6.4% $802M — -$33M
2014 — $529M — — 42.2% 5.5% $749M — $183M
2013 — $432M — — 26.6% 4.4% $770M — $194M
2012 — $400M — — 20.7% 4.2% $796M — $195M
2011 — $417M — — 18.7% 4.6% $764M $2.2B $142M

Valuation over time

How the market has priced TNL against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / earnings (P/E)
0.0 10.0 20.0 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/E
Price / sales (P/S)
0.0 0.6 1.1 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
P/S
Dividend yield (%)
0.0 3.3 6.6 Mar '23 Sep '23 Mar '24 Sep '24 Mar '25 Sep '25 Mar '26 Sep '26
Dividend yield %

Frequently asked questions

Is TNL growing its revenue and profit?

Over the past 5 years, Travel & Leisure Co.'s revenue has grown 13.2% per year. These are computed facts, not advice.

How much debt does TNL have?

As of FY2025, Travel & Leisure Co. reported $5.6B of total debt against $253M of cash.

What is TNL's profit margin?

In FY2025, gross margin was 93.2%, operating margin 13.8%, and net margin 5.7%.

What is TNL's P/E ratio?

Travel & Leisure Co.'s P/E (TTM) is 19.36 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the TNL stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 19.8× as of Nov '26) can differ. These are computed facts, not advice.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.