15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 13.2% per year over the past 5 years.
Operating margin has expanded, at 13.8% in the latest year.
Free cash flow has grown 11.4% per year over the past 5 years.
Financial health
Total debt ($5.6B) exceeds cash ($253M); net debt is $5.3B.
Total debt has grown slower than revenue (-2.7% vs 13.2% per year).
Total debt is 8.3× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 64.7% of earnings and 28.5% of free cash flow.
The dividend has grown 1.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$4.0B
$230M
93.2%
13.8%
-23.5%
3.4%
$523M
$5.6B
$253M
2024
$3.9B
$411M
97.6%
19.0%
-46.7%
6.1%
$383M
$5.6B
$167M
2023
$3.8B
$396M
96.5%
19.2%
-43.2%
5.9%
$276M
$5.6B
$282M
2022
$3.6B
$356M
95.6%
18.3%
-39.0%
5.3%
$390M
$5.6B
$550M
2021
$3.1B
$308M
95.0%
19.7%
-38.4%
4.7%
$511M
$5.3B
$369M
2020
$2.2B
-$255M
99.9%
-4.9%
26.2%
-3.3%
$305M
$6.4B
$1.2B
2019
$4.0B
$507M
95.4%
20.1%
-95.7%
6.8%
$344M
$5.6B
$355M
2018
$3.9B
$672M
95.3%
13.3%
-117.1%
9.4%
$343M
—
$218M
2017
$3.8B
$854M
0.0%
11.5%
111.1%
8.2%
$879M
$3.9B
$48M
2016
$3.7B
$611M
0.0%
17.8%
85.6%
6.2%
$846M
—
$113M
2015
—
$612M
—
—
64.4%
6.4%
$802M
—
-$33M
2014
—
$529M
—
—
42.2%
5.5%
$749M
—
$183M
2013
—
$432M
—
—
26.6%
4.4%
$770M
—
$194M
2012
—
$400M
—
—
20.7%
4.2%
$796M
—
$195M
2011
—
$417M
—
—
18.7%
4.6%
$764M
$2.2B
$142M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$1.1B
$109M
97.3%
19.8%
-10.7%
1.6%
$195M
$5.7B
$282M
Mar '26
$961M
$79M
96.4%
16.5%
-7.7%
1.2%
$19M
$5.8B
$254M
Dec '25
$1.0B
-$61M
79.0%
-2.2%
6.2%
-0.9%
$92M
$5.6B
$253M
Sep '25
$1.0B
$111M
98.8%
20.5%
-13.5%
1.6%
$136M
$5.6B
$240M
Jun '25
$1.0B
$108M
97.9%
20.2%
-12.7%
1.6%
$195M
$5.6B
$212M
Mar '25
$934M
$73M
97.5%
16.7%
-8.1%
1.1%
$100M
$5.7B
$188M
Dec '24
$971M
$119M
99.0%
21.2%
-13.5%
1.8%
$75M
$5.6B
$167M
Sep '24
$993M
$97M
97.3%
19.0%
-11.3%
1.4%
$125M
$5.6B
$194M
Jun '24
$985M
$129M
97.9%
19.2%
-14.6%
1.9%
$153M
$5.6B
$166M
Mar '24
$916M
$66M
96.3%
16.4%
-7.1%
0.9%
$30M
$5.9B
$479M
Dec '23
$936M
$129M
97.2%
20.4%
-14.1%
1.9%
$120M
$5.6B
$282M
Sep '23
$986M
$110M
95.6%
21.0%
-10.9%
1.7%
$74M
$5.6B
$238M
Jun '23
$949M
$94M
96.5%
19.3%
-9.3%
1.4%
$87M
$5.6B
$214M
Mar '23
$879M
$64M
96.6%
15.7%
-6.5%
1.0%
-$5M
$5.5B
$196M
Dec '22
$899M
$91M
96.4%
18.0%
-10.0%
1.3%
$159M
$5.6B
$550M
Sep '22
$937M
$116M
95.8%
20.2%
-12.7%
1.8%
$25M
$5.3B
$169M
Jun '22
$922M
$100M
95.0%
20.1%
-11.7%
1.5%
$75M
$5.2B
$241M
Mar '22
$809M
$51M
95.1%
14.5%
-6.2%
0.8%
$131M
$5.3B
$381M
Dec '21
$870M
$107M
94.0%
22.4%
-13.4%
1.6%
$116M
$5.3B
$369M
Sep '21
$839M
$101M
94.9%
22.2%
-11.8%
1.5%
$130M
$5.3B
$346M
Valuation over time
How the market has priced TNL against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 6.7× (Mar '23) to 17.6× (Sep '26).
The price-to-sales ratio has risen from 0.7× (Mar '23) to 1.0× (Sep '26).
The dividend yield has fallen from 5.6% (Mar '23) to 3.7% (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is TNL growing its revenue and profit?
Over the past 5 years, Travel & Leisure Co.'s revenue has grown 13.2% per year. These are computed facts, not advice.
How much debt does TNL have?
As of FY2025, Travel & Leisure Co. reported $5.6B of total debt against $253M of cash.
What is TNL's profit margin?
In FY2025, gross margin was 93.2%, operating margin 13.8%, and net margin 5.7%.
What is TNL's P/E ratio?
As of Sep '26, Travel & Leisure Co. traded at a price-to-earnings ratio of about 17.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.