15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 13.2% per year over the past 5 years.
Operating margin has expanded, at 13.8% in the latest year.
Free cash flow has grown 11.4% per year over the past 5 years.
Financial health
Total debt ($5.6B) exceeds cash ($253M); net debt is $5.3B.
Total debt has grown slower than revenue (-2.7% vs 13.2% per year).
Total debt is 8.3× EBITDA.
Shareholder returns
Dividends have been paid for 15 consecutive years, consuming 64.7% of earnings and 28.5% of free cash flow.
The dividend has grown 1.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2025
$4.0B
$230M
93.2%
13.8%
-23.5%
3.4%
$523M
$5.6B
$253M
2024
$3.9B
$411M
97.6%
19.0%
-46.7%
6.1%
$383M
$5.6B
$167M
2023
$3.8B
$396M
96.5%
19.2%
-43.2%
5.9%
$276M
$5.6B
$282M
2022
$3.6B
$356M
95.6%
18.3%
-39.0%
5.3%
$390M
$5.6B
$550M
2021
$3.1B
$308M
95.0%
19.7%
-38.4%
4.7%
$511M
$5.3B
$369M
2020
$2.2B
-$255M
99.9%
-4.9%
26.2%
-3.3%
$305M
$6.4B
$1.2B
2019
$4.0B
$507M
95.4%
20.1%
-95.7%
6.8%
$344M
$5.6B
$355M
2018
$3.9B
$672M
95.3%
13.3%
-117.1%
9.4%
$343M
—
$218M
2017
$3.8B
$854M
0.0%
11.5%
111.1%
8.2%
$879M
$3.9B
$48M
2016
$3.7B
$611M
0.0%
17.8%
85.6%
6.2%
$846M
—
$113M
2015
—
$612M
—
—
64.4%
6.4%
$802M
—
-$33M
2014
—
$529M
—
—
42.2%
5.5%
$749M
—
$183M
2013
—
$432M
—
—
26.6%
4.4%
$770M
—
$194M
2012
—
$400M
—
—
20.7%
4.2%
$796M
—
$195M
2011
—
$417M
—
—
18.7%
4.6%
$764M
$2.2B
$142M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Sep '26
$1.1B
$108M
98.0%
17.7%
-10.7%
1.5%
$111M
$6.1B
$306M
Jun '26
$1.1B
$109M
97.3%
19.8%
-10.7%
1.6%
$195M
$5.7B
$282M
Mar '26
$961M
$79M
96.4%
16.5%
-7.7%
1.2%
$19M
$5.8B
$254M
Dec '25
$1.0B
-$61M
79.0%
-2.2%
6.2%
-0.9%
$92M
$5.6B
$253M
Sep '25
$1.0B
$111M
98.8%
20.5%
-13.5%
1.6%
$136M
$5.6B
$240M
Jun '25
$1.0B
$108M
97.9%
20.2%
-12.7%
1.6%
$195M
$5.6B
$212M
Mar '25
$934M
$73M
97.5%
16.7%
-8.1%
1.1%
$100M
$5.7B
$188M
Dec '24
$971M
$119M
99.0%
21.2%
-13.5%
1.8%
$75M
$5.6B
$167M
Sep '24
$993M
$97M
97.3%
19.0%
-11.3%
1.4%
$125M
$5.6B
$194M
Jun '24
$985M
$129M
97.9%
19.2%
-14.6%
1.9%
$153M
$5.6B
$166M
Mar '24
$916M
$66M
96.3%
16.4%
-7.1%
0.9%
$30M
$5.9B
$479M
Dec '23
$936M
$129M
97.2%
20.4%
-14.1%
1.9%
$120M
$5.6B
$282M
Sep '23
$986M
$110M
95.6%
21.0%
-10.9%
1.7%
$74M
$5.6B
$238M
Jun '23
$949M
$94M
96.5%
19.3%
-9.3%
1.4%
$87M
$5.6B
$214M
Mar '23
$879M
$64M
96.6%
15.7%
-6.5%
1.0%
-$5M
$5.5B
$196M
Dec '22
$899M
$91M
96.4%
18.0%
-10.0%
1.3%
$159M
$5.6B
$550M
Sep '22
$937M
$116M
95.8%
20.2%
-12.7%
1.8%
$25M
$5.3B
$169M
Jun '22
$922M
$100M
95.0%
20.1%
-11.7%
1.5%
$75M
$5.2B
$241M
Mar '22
$809M
$51M
95.1%
14.5%
-6.2%
0.8%
$131M
$5.3B
$381M
Dec '21
$870M
$107M
94.0%
22.4%
-13.4%
1.6%
$116M
$5.3B
$369M
Valuation over time
How the market has priced TNL against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 6.6× (Mar '23) to 19.8× (Nov '26).
The price-to-sales ratio has risen from 0.7× (Mar '23) to 1.1× (Nov '26).
The dividend yield has fallen from 5.7% (Mar '23) to 3.3% (Nov '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is TNL growing its revenue and profit?
Over the past 5 years, Travel & Leisure Co.'s revenue has grown 13.2% per year. These are computed facts, not advice.
How much debt does TNL have?
As of FY2025, Travel & Leisure Co. reported $5.6B of total debt against $253M of cash.
What is TNL's profit margin?
In FY2025, gross margin was 93.2%, operating margin 13.8%, and net margin 5.7%.
What is TNL's P/E ratio?
Travel & Leisure Co.'s P/E (TTM) is 19.36 as of the 2026-11-02 close — market cap ÷ net income over the trailing twelve months where four consecutive quarters are reported, otherwise the latest fiscal year, the same figure as on the TNL stock page. The valuation chart above sets each month-end's price against the latest annual net income instead, so its latest point (about 19.8× as of Nov '26) can differ. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), split-adjusted; price return — dividends not reinvested ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.