7 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 30.0% per year over the past 5 years.
Operating margin has contracted, at -25.5% in the latest year.
Financial health
Total debt ($57M) exceeds cash ($11M); net debt is $47M.
Total debt has grown slower than revenue (13.1% vs 30.0% per year).
Operating income covered interest expense -10.2× in the latest year, down from 0.3× 5 years ago.
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$213M
-$59M
79.8%
-25.5%
-$29M
$57M
$11M
2024
$209M
-$56M
80.4%
-26.6%
-$49M
$53M
$11M
2023
$187M
-$50M
81.2%
-27.5%
-$46M
$53M
$13M
2022
$142M
-$43M
82.0%
-24.6%
-$45M
$53M
$19M
2021
$94M
-$21M
82.1%
-17.5%
-$20M
$29M
$106M
2020
$57M
-$4M
78.3%
1.5%
-$6M
$31M
$18M
2019
$39M
-$4M
80.6%
-9.0%
-$9M
—
$12M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$47M
-$18M
79.3%
-36.4%
$4M
$58M
$10M
Dec '25
$63M
-$9M
80.6%
-9.5%
-$10M
$57M
$11M
Sep '25
$50M
-$16M
79.1%
-31.2%
-$12M
$55M
$8M
Jun '25
$47M
-$17M
79.7%
-35.8%
-$8M
$55M
$8M
Mar '25
$53M
-$16M
79.7%
-29.6%
$655000
$53M
$13M
Dec '24
$69M
-$501000
80.7%
-0.3%
-$7M
$53M
$11M
Sep '24
$45M
-$15M
80.1%
-33.6%
-$15M
$53M
$12M
Jun '24
$44M
-$21M
80.2%
-48.1%
-$16M
$53M
$18M
Mar '24
$51M
-$19M
80.2%
-37.1%
-$11M
$53M
$9M
Dec '23
$62M
-$6M
81.6%
-10.9%
-$2M
$53M
$13M
Sep '23
$41M
-$18M
80.4%
-43.7%
-$13M
$53M
$7M
Jun '23
$42M
-$12M
81.7%
-31.1%
-$13M
$53M
$12M
Mar '23
$42M
-$13M
80.9%
-32.6%
-$19M
$53M
$30M
Dec '22
$50M
-$4M
81.9%
-7.0%
-$8M
$53M
$19M
Sep '22
$33M
-$12M
81.6%
-34.2%
-$13M
$53M
$89M
Jun '22
$30M
-$17M
82.3%
-39.8%
-$16M
$53M
$102M
Mar '22
$29M
-$9M
82.3%
-27.9%
-$9M
$29M
$98M
Dec '21
$33M
-$7M
81.1%
-16.7%
-$5M
$29M
$106M
Sep '21
$22M
-$6M
80.4%
-25.3%
-$10M
$29M
$109M
Jun '21
$21M
-$5M
80.9%
-19.6%
-$4M
$29M
$120M
Valuation over time
How the market has priced TMCI against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has fallen from 11.5× (Mar '23) to 1.4× (Jun '26).
Price / sales (P/S)
P/S
Frequently asked questions
Is TMCI growing its revenue and profit?
Over the past 5 years, Treace Medical Concepts, Inc.'s revenue has grown 30.0% per year. These are computed facts, not advice.
How much debt does TMCI have?
As of FY2025, Treace Medical Concepts, Inc. reported $57M of total debt against $11M of cash; operating income covered interest expense -10.2×.
What is TMCI's profit margin?
In FY2025, gross margin was 79.8%, operating margin -25.5%, and net margin -27.7%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.