12 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 6.7% per year over the past 5 years.
Net income has grown slower than revenue (-71.0% vs -6.7% per year).
Operating margin has contracted, at 7.2% in the latest year.
Free cash flow has declined 31.4% per year over the past 5 years.
Financial health
Total debt ($253M) exceeds cash ($11M); net debt is $243M.
Total debt has grown slower than revenue (-13.7% vs -6.7% per year).
Operating income covered interest expense 1.6× in the latest year.
Total debt is 2.6× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$785M
$307000
67.9%
7.2%
$31M
$253M
$11M
2024
$824M
-$74M
65.2%
-4.0%
$56M
$284M
$16M
2023
$917M
-$259M
63.1%
-21.8%
$115M
$349M
$18M
2022
$1.2B
$54M
64.9%
8.3%
$119M
$470M
$16M
2021
$1.1B
$102M
63.4%
17.1%
$144M
$562M
$11M
2020
$1.1B
$149M
60.4%
13.7%
$205M
$528M
$2M
2019
$1.4B
$36M
59.1%
14.5%
$245M
$714M
$2M
2018
$1.8B
$52M
0.0%
9.1%
$320M
—
—
2014
—
-$371M
—
—
$370M
$2.4B
$171M
2013
—
-$819M
—
—
$336M
$2.7B
$156M
2012
—
$41M
—
—
$326M
$2.0B
$172M
2011
—
-$519M
—
—
$385M
—
$258M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$168M
$5M
65.2%
2.4%
-$5M
$259M
$8M
Dec '25
$192M
-$10M
68.0%
5.3%
$12M
$253M
$11M
Sep '25
$202M
$6M
67.7%
9.9%
$15M
$268M
$12M
Jun '25
$210M
$14M
69.7%
14.0%
$22M
$276M
$11M
Mar '25
$181M
-$10M
65.8%
-1.7%
-$18M
$299M
$11M
Dec '24
$187M
$8M
65.9%
-3.9%
$17M
$284M
$16M
Sep '24
$180M
-$96M
62.3%
-49.2%
$27M
$308M
$12M
Jun '24
$224M
$6M
66.3%
14.0%
$13M
$342M
$16M
Mar '24
$234M
$8M
65.8%
13.3%
-$2M
$348M
$14M
Dec '23
$236M
-$258M
67.6%
-102.5%
$34M
$349M
$18M
Sep '23
$184M
-$27M
56.4%
-10.5%
$37M
$381M
$15M
Jun '23
$251M
$16M
63.7%
12.2%
$17M
$433M
$15M
Mar '23
$246M
$9M
63.0%
12.5%
$27M
$454M
$15M
Dec '22
$279M
-$50M
64.0%
-23.9%
$34M
$470M
$16M
Sep '22
$281M
$13M
62.6%
11.1%
$38M
$504M
$14M
Jun '22
$334M
$58M
68.3%
24.9%
$22M
$539M
$14M
Mar '22
$308M
$34M
64.2%
16.8%
$25M
$569M
$21M
Dec '21
$244M
$5M
61.9%
2.1%
$42M
$562M
$11M
Sep '21
$297M
$36M
65.0%
22.1%
$34M
$612M
$10M
Jun '21
$291M
$24M
61.3%
18.7%
$57M
$648M
$16M
Valuation over time
How the market has priced THRY against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 18.8× (Mar '23) to 534.5× (Jun '26).
The price-to-sales ratio has fallen from 0.9× (Mar '23) to 0.2× (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is THRY growing its revenue and profit?
Over the past 5 years, Thryv Holdings, Inc.'s revenue has declined 6.7% per year, and net income declined 71.0% per year. These are computed facts, not advice.
How much debt does THRY have?
As of FY2025, Thryv Holdings, Inc. reported $253M of total debt against $11M of cash; operating income covered interest expense 1.6×.
What is THRY's profit margin?
In FY2025, gross margin was 67.9%, operating margin 7.2%, and net margin 0.0%.
What is THRY's P/E ratio?
As of Jun '26, Thryv Holdings, Inc. traded at a price-to-earnings ratio of about 534.5× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.