6 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 56.9% per year over the past 5 years.
Operating margin has expanded, at -1315.4% in the latest year.
Financial health
The company holds more cash ($152M) than total debt ($33M).
Total debt has grown slower than revenue (3.6% vs 56.9% per year).
Operating income covered interest expense -49.0× in the latest year.
The company is unprofitable; at its current free-cash-flow burn it has roughly 1.1 years of cash runway.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$10M
-$130M
0.0%
-1315.4%
-$140M
$33M
$152M
2024
$3M
-$127M
0.0%
-4787.7%
-$115M
$32M
$179M
2023
$21M
-$89M
0.0%
-444.0%
-$65M
$30M
$133M
2022
$14M
-$66M
0.0%
-492.3%
-$71M
$29M
$120M
2021
$10M
-$49M
0.0%
-479.6%
-$59M
—
$161M
2020
$1M
-$26M
0.0%
-2417.8%
-$7M
—
$35M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$982000
-$29M
0.0%
-2967.3%
-$24M
$33M
$128M
Dec '25
$3M
-$23M
0.0%
-929.4%
-$32M
$33M
$152M
Sep '25
$3M
-$36M
0.0%
-1475.6%
-$34M
$32M
$170M
Jun '25
$3M
-$37M
0.0%
-1256.6%
-$35M
$32M
$169M
Mar '25
$2M
-$34M
0.0%
-1669.7%
-$39M
$32M
$154M
Dec '24
$665000
-$36M
0.0%
-5520.6%
-$28M
$32M
$179M
Sep '24
$1M
-$30M
0.0%
-3109.8%
-$29M
$31M
$133M
Jun '24
$536000
-$32M
0.0%
-6364.6%
-$27M
$30M
$242M
Mar '24
$566000
-$30M
0.0%
-5542.9%
-$30M
$30M
$141M
Dec '23
$7M
-$20M
0.0%
-296.2%
-$24M
$30M
$133M
Sep '23
$4M
-$23M
0.0%
-636.7%
$7M
$30M
$155M
Jun '23
$3M
-$24M
0.0%
-781.8%
-$22M
$30M
$209M
Mar '23
$7M
-$23M
0.0%
-334.3%
-$24M
$30M
$96M
Dec '22
$3M
-$19M
0.0%
-602.6%
-$17M
$29M
$120M
Sep '22
$3M
-$16M
0.0%
-493.0%
-$17M
$29M
$137M
Jun '22
$4M
-$15M
0.0%
-375.9%
-$15M
—
$126M
Mar '22
$3M
-$16M
0.0%
-535.0%
-$21M
—
$141M
Dec '21
$3M
-$14M
0.0%
-497.6%
-$17M
—
$161M
Sep '21
$2M
-$16M
0.0%
-656.8%
-$14M
—
$182M
Jun '21
$3M
-$11M
0.0%
-375.0%
-$15M
—
$106M
Valuation over time
How the market has priced TCRX against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has fallen from 19.3× (Mar '23) to 10.6× (Jun '26).
Price / sales (P/S)
P/S
Frequently asked questions
Is TCRX growing its revenue and profit?
Over the past 5 years, TScan Therapeutics, Inc.'s revenue has grown 56.9% per year. These are computed facts, not advice.
How much debt does TCRX have?
As of FY2025, TScan Therapeutics, Inc. reported $33M of total debt against $152M of cash; operating income covered interest expense -49.0×.
What is TCRX's profit margin?
In FY2025, gross margin was —, operating margin -1315.4%, and net margin -1256.8%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.