3 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $63M | -$41M | 78.3% | -72.8% | -$35M | — | $9M |
| 2024 | $60M | -$39M | 79.8% | -67.5% | -$20M | — | $20M |
| 2023 | $54M | -$316000 | 82.8% | 2.1% | $841000 | $0 | $4M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $18M | -$6M | 86.4% | -31.9% | -$11M | — | $11M |
| Dec '25 | $18M | -$7M | 83.3% | -37.1% | -$10M | — | $9M |
| Sep '25 | $19M | -$5M | 77.9% | -50.0% | -$8M | — | $12M |
| Jun '25 | $12M | -$9M | 70.9% | -84.2% | -$16M | — | $13M |
| Mar '25 | $14M | -$19M | 78.6% | -139.3% | -$1M | — | $29M |
| Dec '24 | $18M | $4M | 86.4% | 13.6% | -$9M | — | $20M |
| Sep '24 | $11M | -$7M | 74.6% | -66.6% | -$2M | — | $27M |
| Jun '24 | $15M | -$38M | 67.5% | -252.6% | -$6M | — | $34M |
| Mar '24 | $16M | $1M | 87.6% | 15.0% | -$3M | $4M | — |
| Dec '23 | $12M | -$2M | 78.5% | -15.5% | $725000 | $0 | $4M |
| Sep '23 | $15M | $1M | 84.8% | 11.7% | -$2M | — | — |
| Jun '23 | $13M | -$331000 | 81.1% | -1.6% | $2M | — | — |
| Mar '23 | $14M | $814000 | 85.8% | 10.7% | $324000 | — | — |
How the market has priced SVCO against its own fundamentals since 2024-05 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 2 years, Silvaco Group, Inc.'s revenue has grown 7.8% per year. These are computed facts, not advice.
As of FY2025, Silvaco Group, Inc. reported — of total debt against $9M of cash.
In FY2025, gross margin was 78.3%, operating margin -72.8%, and net margin -65.3%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.