15 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $2.2B | -$101M | 0.0% | 8.6% | $7M | $2.6B | $28M |
| 2024 | $2.5B | $146M | 0.0% | 16.4% | $300M | $2.6B | $24M |
| 2023 | $2.3B | -$948M | 0.0% | -32.9% | $52M | $3.0B | $35M |
| 2022 | $2.5B | — | 0.0% | 17.5% | $266M | $2.9B | $18M |
| 2021 | $2.3B | — | 0.0% | 17.5% | $176M | $3.2B | $66M |
| 2020 | $1.9B | — | 0.0% | 16.3% | $232M | $3.0B | $576M |
| 2019 | $1.4B | — | 0.0% | 6.5% | -$88M | $2.0B | $33M |
| 2018 | $1.2B | — | 0.0% | 12.8% | $94M | $696M | $107M |
| 2017 | $846M | -$11M | 0.0% | 0.5% | $23M | $702M | $149M |
| 2016 | $874M | $59M | 0.0% | 14.7% | $121M | $396M | $134M |
| 2015 | — | -$74M | — | — | -$12M | $399M | $115M |
| 2014 | — | $11M | — | — | $86M | $196M | $165M |
| 2013 | — | -$474000 | — | — | $18M | $200M | $229M |
| 2012 | — | $40M | — | — | $142M | $196M | $243M |
| 2011 | — | -$16M | — | — | $3M | $212M | $128M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $517M | -$2M | 0.0% | 4.8% | $350000 | $2.5B | $84M |
| Dec '25 | $560M | -$29M | 0.0% | 7.5% | $31M | $2.6B | $28M |
| Sep '25 | $526M | -$33M | 0.0% | 7.2% | $6M | $2.6B | $55M |
| Jun '25 | $540M | -$36M | 0.0% | 14.2% | -$23M | $2.6B | $32M |
| Mar '25 | $524M | -$3M | 0.0% | 5.2% | -$8M | $2.6B | $24M |
| Dec '24 | $728M | $95M | 0.0% | 26.3% | $147M | $2.6B | $24M |
| Sep '24 | $646M | $48M | 0.0% | 18.8% | $127M | $2.8B | $35M |
| Jun '24 | $574M | $1M | 0.0% | 9.7% | $3M | $2.9B | $27M |
| Mar '24 | $561M | $2M | 0.0% | 7.7% | $23M | $2.9B | $30M |
| Dec '23 | $616M | — | 0.0% | -32.7% | $47M | $3.0B | $35M |
| Sep '23 | $567M | — | 0.0% | 9.4% | $6M | $2.9B | $16M |
| Jun '23 | $583M | — | 0.0% | -106.6% | -$8M | $2.9B | $39M |
| Mar '23 | $528M | — | 0.0% | 3.1% | $7M | $2.9B | $16M |
| Dec '22 | $681M | — | 0.0% | 24.1% | $105M | $2.9B | $18M |
| Sep '22 | $612M | — | 0.0% | 17.0% | $82M | $3.0B | $38M |
| Jun '22 | $594M | — | 0.0% | 15.0% | $54M | $3.1B | $58M |
| Mar '22 | $566M | — | 0.0% | 12.6% | $25M | $3.2B | $35M |
| Dec '21 | $622M | — | 0.0% | 19.9% | $65M | $3.2B | $66M |
| Sep '21 | $555M | — | 0.0% | 20.8% | $49M | $3.3B | $72M |
| Jun '21 | $565M | — | 0.0% | 18.4% | $16M | $3.3B | $86M |
How the market has priced SSP against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, E.W. SCRIPPS Co's revenue has grown 3.0% per year. These are computed facts, not advice.
As of FY2025, E.W. SCRIPPS Co reported $2.6B of total debt against $28M of cash; operating income covered interest expense 0.8×.
In FY2025, gross margin was —, operating margin 8.6%, and net margin -4.7%.
As of Jun '26, E.W. SCRIPPS Co traded at a price-to-earnings ratio of about 2.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.