5 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $81M | -$27M | 27.6% | -21.3% | -$1M | $14M | $9M |
| 2024 | $84M | $2M | 35.8% | 4.6% | — | $6M | $7M |
| 2023 | $61M | -$9M | 20.7% | -16.9% | — | $12M | $15M |
| 2022 | $74M | $947807 | 28.6% | -2.2% | -$3M | $18M | $13M |
| 2021 | $107M | $8M | 40.3% | 7.8% | — | $12M | $10M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $27M | $2M | 42.7% | 7.5% | — | $10M | $14M |
| Dec '25 | $25M | -$862154 | 38.3% | -6.0% | -$5M | $14M | $9M |
| Sep '25 | $14M | -$8M | 0.1% | -71.3% | — | $10M | $12M |
| Jun '25 | $22M | -$17M | 31.3% | -8.2% | — | $12M | $8M |
| Mar '25 | $20M | -$2M | 29.1% | -20.4% | — | $9M | $9M |
| Dec '24 | $26M | $1M | 43.3% | 11.5% | — | $6M | $7M |
| Sep '24 | $23M | $235147 | 38.6% | 1.8% | — | $6M | $11M |
| Jun '24 | $22M | $2M | 37.5% | 12.4% | — | $6M | $15M |
| Mar '24 | $14M | -$2M | 14.7% | -15.6% | — | $7M | $16M |
| Dec '23 | $29M | $2M | 34.7% | 12.9% | — | $12M | $15M |
| Sep '23 | $9M | -$4M | -5.4% | -62.1% | — | $14M | $5M |
| Jun '23 | $10M | -$4M | 5.6% | -49.2% | — | $12M | $3M |
| Mar '23 | $13M | -$3M | 19.3% | -26.2% | — | $16M | $4M |
| Dec '22 | $15M | -$2M | 16.9% | -34.8% | -$3M | $18M | $13M |
| Sep '22 | $16M | $947807 | 20.4% | -11.1% | -$4M | $19M | $9M |
| Jun '22 | $15M | -$1M | 20.7% | -10.2% | -$2M | — | $15M |
| Mar '22 | $28M | $6M | 46.9% | 25.1% | $5M | — | — |
| Dec '21 | $24M | -$9M | 35.0% | -50.9% | — | $12M | $10M |
| Sep '21 | $24M | $4M | 36.5% | 17.7% | — | — | $20M |
How the market has priced SNAL against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 4 years, Snail, Inc.'s revenue has declined 6.6% per year. These are computed facts, not advice.
As of FY2025, Snail, Inc. reported $14M of total debt against $9M of cash; operating income covered interest expense -26.2×.
In FY2025, gross margin was 27.6%, operating margin -21.3%, and net margin -33.5%.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.