Growth & profitability
- Revenue has grown 18.8% per year over the past 5 years.
- Operating margin has contracted, at -65.2% in the latest year.
- Free cash flow has declined 2.6% per year over the past 5 years.
7 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $256M | -$103M | 55.7% | -65.2% | $12M | — | $231M |
| 2024 | $208M | -$187M | 63.6% | -100.8% | -$165M | — | $147M |
| 2023 | $217M | $41M | 64.9% | -81.9% | -$150M | — | $155M |
| 2022 | $181M | -$149M | 55.8% | -81.1% | -$128M | — | $90M |
| 2021 | $138M | -$101M | 47.6% | -80.8% | -$78M | — | $120M |
| 2020 | $108M | -$24M | 58.7% | -56.4% | $14M | — | $202M |
| 2019 | $86M | -$25M | 57.4% | -45.3% | -$28M | — | $26M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $59M | -$60M | 50.4% | -83.3% | -$17M | — | $260M |
| Dec '25 | $87M | $33M | 65.7% | -19.7% | -$16M | — | $231M |
| Sep '25 | $54M | -$33M | 51.6% | -84.6% | -$62M | — | $172M |
| Jun '25 | $55M | -$43M | 47.8% | -96.6% | -$53M | — | $220M |
| Mar '25 | $60M | -$60M | 52.3% | -85.5% | $143M | — | $326M |
| Dec '24 | $88M | -$40M | 72.6% | -23.5% | -$32M | — | $147M |
| Sep '24 | $35M | -$38M | 50.2% | -193.9% | -$35M | — | $160M |
| Jun '24 | $47M | -$54M | 66.2% | -111.4% | -$55M | — | $108M |
| Mar '24 | $37M | -$55M | 51.6% | -184.3% | -$43M | — | $130M |
| Dec '23 | $74M | -$31M | 77.6% | -40.0% | -$40M | — | $155M |
| Sep '23 | $43M | -$62M | 55.5% | -132.0% | -$55M | — | $249M |
| Jun '23 | $35M | $4M | 39.2% | -173.7% | -$21M | — | $286M |
| Mar '23 | $65M | $129M | 70.5% | -47.1% | -$35M | — | $233M |
| Dec '22 | $57M | -$27M | 68.1% | -50.2% | -$26M | — | $90M |
| Sep '22 | $37M | -$40M | 46.5% | -124.8% | -$33M | — | $103M |
| Jun '22 | $38M | -$48M | 44.5% | -113.0% | -$27M | — | $127M |
| Mar '22 | $49M | -$34M | 57.5% | -58.9% | -$41M | — | $117M |
| Dec '21 | $46M | -$31M | 57.1% | -48.8% | -$21M | — | $120M |
| Sep '21 | $30M | -$35M | 37.2% | -116.2% | -$13M | — | $161M |
| Jun '21 | $30M | -$35M | 40.2% | -101.9% | -$32M | — | $118M |
How the market has priced SDGR against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, Schrodinger, Inc.'s revenue has grown 18.8% per year. These are computed facts, not advice.
As of FY2025, Schrodinger, Inc. reported — of total debt against $231M of cash.
In FY2025, gross margin was 55.7%, operating margin -65.2%, and net margin -40.4%.
As of Jun '26, Schrodinger, Inc. traded at a price-to-earnings ratio of about 41.0× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.