15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 20.0% per year over the past 5 years.
Operating margin has contracted, at -9834.2% in the latest year.
Financial health
Total debt has grown slower than revenue (3.0% vs 20.0% per year).
The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$215037
-$21M
-1093.5%
-9834.2%
-$16M
—
$3M
2024
$445445
-$12M
-204.9%
-2874.3%
-$11M
—
$11M
2023
$743952
-$8M
-149.0%
-1161.8%
-$9M
—
$10M
2022
$3M
-$5M
11.2%
-157.7%
-$5M
—
$4M
2021
$48100
-$3M
100.0%
-6582.1%
-$2M
—
$11M
2020
$86570
$40337
83.5%
-13.5%
$64759
$97176
$71799
2019
$24000
-$514916
0.0%
-1718.5%
—
$94354
—
2018
$190094
-$679078
0.0%
-357.7%
—
—
—
2017
$852443
$404353
0.0%
50.6%
—
—
—
2016
—
-$123762
—
—
—
—
—
2015
—
-$426634
—
—
—
—
—
2014
—
-$565913
—
—
-$351070
—
—
2014
—
-$11M
—
—
-$5M
—
—
2014
—
-$11M
—
—
-$5M
—
—
2014
—
-$11M
—
—
-$5M
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$551155
-$5M
63.2%
-834.3%
-$3M
—
$447453
Dec '25
-$2M
-$8M
144.1%
496.8%
—
—
$3M
Sep '25
$760417
-$4M
28.0%
-573.5%
—
—
$933328
Jun '25
$594967
-$5M
-46.5%
-779.5%
—
—
$2M
Mar '25
$543100
-$4M
25.5%
-697.0%
-$4M
—
$7M
Dec '24
$11856
-$5M
-5423.8%
-40833.5%
-$4M
—
$11M
Sep '24
$81490
-$3M
48.0%
-3364.5%
-$3M
—
$2M
Jun '24
$36821
-$3M
-18.3%
-8199.4%
-$2M
—
$5M
Mar '24
$315278
-$2M
-95.8%
-698.2%
-$3M
—
$8M
Dec '23
-$119659
-$3M
858.9%
2768.5%
-$2M
—
$10M
Sep '23
$12290
-$2M
-1353.9%
-15316.4%
-$2M
—
$13M
Jun '23
$49863
-$2M
9.2%
-3547.9%
-$2M
—
$15M
Mar '23
$801458
-$2M
10.1%
-209.4%
-$3M
—
$9M
Dec '22
$789044
-$2M
9.2%
-222.4%
-$2M
—
$4M
Sep '22
$922718
-$912826
12.0%
-98.9%
-$2M
—
$2M
Jun '22
$1M
-$1M
12.4%
-117.9%
-$1M
—
$3M
Mar '22
$273231
-$872858
9.2%
-319.8%
$112620
—
$11M
Dec '21
$14500
-$671791
100.0%
-4637.5%
-$786230
—
$11M
Sep '21
$19000
-$551959
100.0%
-2907.3%
-$582434
—
$7M
Jun '21
$14600
-$2M
100.0%
-12839.9%
-$469454
—
$6M
Valuation over time
How the market has priced SCWO against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-sales ratio has risen from 27.4× (Mar '23) to 163.1× (Jun '26).
Price / sales (P/S)
P/S
Frequently asked questions
Is SCWO growing its revenue and profit?
Over the past 5 years, 374Water Inc.'s revenue has grown 20.0% per year. These are computed facts, not advice.
How much debt does SCWO have?
As of FY2025, 374Water Inc. reported — of total debt against $3M of cash.
What is SCWO's profit margin?
In FY2025, gross margin was -1093.5%, operating margin -9834.2%, and net margin -9754.2%.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.