13 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →
| FY | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| 2025 | $292M | $13M | 0.0% | 16.1% | $34M | $437M | $119M |
| 2024 | $308M | $8M | 0.0% | 13.1% | $53M | $441M | $97M |
| 2023 | $326M | -$98M | 0.0% | -3.3% | $22M | $445M | $83M |
| 2022 | $353M | $11M | 0.0% | 10.8% | $61M | $448M | $109M |
| 2021 | $330M | -$25M | 0.0% | -3.0% | $27M | $452M | $126M |
| 2020 | $266M | $11M | 0.0% | 14.5% | $64M | $224M | $101M |
| 2019 | $282M | $25M | 0.0% | 24.4% | $66M | $226M | $83M |
| 2018 | $213M | $27M | 0.0% | 36.9% | $68M | $228M | $60M |
| 2017 | $194M | $10M | 0.0% | 50.8% | $61M | $229M | $51M |
| 2016 | $176M | $22M | 0.0% | 40.6% | $60M | $231M | $58M |
| 2015 | — | $16M | — | — | $74M | $200M | $110M |
| 2014 | — | $13M | — | — | — | $212M | $107M |
| 2013 | — | $2M | — | — | $49M | $228M | $88M |
| Quarter | Revenue | Net income | Gross M | Op M | FCF | Total debt | Cash |
|---|---|---|---|---|---|---|---|
| Mar '26 | $70M | -$10M | 0.0% | -11.1% | -$4M | $436M | $107M |
| Dec '25 | $71M | $1M | 0.0% | 13.1% | $10M | $437M | $119M |
| Sep '25 | $73M | $4M | 0.0% | 25.0% | $16M | $438M | $107M |
| Jun '25 | $73M | $5M | 0.0% | 19.3% | $3M | $439M | $94M |
| Mar '25 | $74M | -$2M | 0.0% | 7.2% | $4M | $440M | $89M |
| Dec '24 | $72M | $6M | 0.0% | 5.9% | $16M | $441M | $97M |
| Sep '24 | $78M | $966000 | 0.0% | 19.4% | $16M | $442M | $84M |
| Jun '24 | $78M | $4M | 0.0% | 20.6% | $14M | $443M | $66M |
| Mar '24 | $78M | -$3M | 0.0% | 5.8% | $7M | $444M | $82M |
| Dec '23 | $77M | -$11M | 0.0% | -12.7% | $6M | $445M | $83M |
| Sep '23 | $81M | -$59M | 0.0% | -25.9% | $16M | $446M | $90M |
| Jun '23 | $82M | $2M | 0.0% | 15.9% | -$2M | $446M | $97M |
| Mar '23 | $85M | -$671000 | 0.0% | 8.1% | $2M | $447M | $97M |
| Dec '22 | $81M | -$1M | 0.0% | 10.4% | $8M | $448M | $109M |
| Sep '22 | $89M | $140000 | 0.0% | 5.9% | $21M | $449M | $118M |
| Jun '22 | $92M | $6M | 0.0% | 18.3% | $20M | $450M | $118M |
| Mar '22 | $91M | $1M | 0.0% | 8.4% | $13M | $451M | $118M |
| Dec '21 | $89M | $3M | 0.0% | 11.7% | $23M | $452M | $126M |
| Sep '21 | $91M | -$25M | 0.0% | -41.3% | -$18M | $453M | $119M |
| Jun '21 | $77M | $5M | 0.0% | 17.5% | $6M | $223M | $107M |
How the market has priced RMAX against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.
Over the past 5 years, RE/MAX Holdings, Inc.'s revenue has grown 1.9% per year, and net income grown 3.6% per year. These are computed facts, not advice.
As of FY2025, RE/MAX Holdings, Inc. reported $437M of total debt against $119M of cash.
In FY2025, gross margin was —, operating margin 16.1%, and net margin 4.6%.
As of Jun '26, RE/MAX Holdings, Inc. traded at a price-to-earnings ratio of about 12.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.