15 years of revenue, profit, cash flow and balance-sheet history through FY2025,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has grown 11.7% per year over the past 5 years.
Net income has grown slower than revenue (1.2% vs 11.7% per year).
Operating margin has contracted, at 7.7% in the latest year.
Free cash flow has declined 13.2% per year over the past 5 years.
Financial health
Total debt ($123M) exceeds cash ($3M); net debt is $120M.
Total debt is 2.6× EBITDA.
Shareholder returns
Dividends have been paid for 11 consecutive years, consuming 20.8% of earnings and 47.7% of free cash flow.
The dividend has grown 2.5% per year over the past 5 years.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
2025
$482M
$22M
40.9%
7.7%
$10M
$123M
$3M
2024
$454M
$11M
39.4%
6.8%
$48M
$129M
$4M
2023
$462M
$10M
38.7%
7.7%
$70M
$173M
$4M
2022
$615M
$20M
36.6%
7.2%
$12M
$257M
$6M
2021
$514M
$21M
37.8%
7.0%
-$76M
$270M
$6M
2020
$277M
$21M
37.8%
9.8%
$20M
$0
$28M
2019
$270M
$17M
36.1%
8.2%
$10M
—
$16M
2018
$253M
$15M
34.4%
7.1%
$13M
—
$10M
2017
$253M
$10M
31.9%
4.7%
$13M
$2M
$4M
2016
—
-$2M
—
—
$15M
$15M
$4M
2015
—
$7M
—
—
$15M
$24M
$3M
2014
—
$10M
—
—
$6M
$36M
$5M
2013
—
$7M
—
—
-$10M
$38M
$4M
2012
—
$9M
—
—
$12M
$23M
$4M
2011
—
$8M
—
—
-$1M
$35M
$4M
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
FCF
Total debt
Cash
Mar '26
$124M
$1M
36.5%
2.9%
$744000
$122M
$2M
Dec '25
$140M
$7M
41.3%
6.9%
$17M
$123M
$3M
Sep '25
$123M
$7M
40.2%
9.6%
-$5M
$139M
$3M
Jun '25
$106M
$4M
41.0%
6.8%
-$2M
$133M
$3M
Mar '25
$114M
$5M
41.2%
7.6%
$529000
$129M
$3M
Dec '24
$128M
$5M
41.5%
6.6%
$23M
$129M
$4M
Sep '24
$115M
$5M
38.1%
8.8%
$3M
$150M
$4M
Jun '24
$98M
-$1M
38.7%
4.6%
$5M
$152M
$4M
Mar '24
$113M
$3M
39.1%
7.1%
$17M
$156M
$3M
Dec '23
$126M
$7M
40.3%
11.7%
$41M
$173M
$4M
Sep '23
$126M
$7M
37.0%
11.4%
$10M
$214M
$4M
Jun '23
$100M
-$3M
37.6%
2.2%
-$2M
$222M
$3M
Mar '23
$110M
-$398000
39.6%
3.8%
$20M
$220M
$5M
Dec '22
$139M
$7M
40.8%
9.8%
$27M
$257M
$6M
Sep '22
$147M
$6M
35.2%
7.9%
-$3M
$285M
$7M
Jun '22
$162M
$920000
33.2%
3.5%
-$25M
$285M
$6M
Mar '22
$167M
$7M
37.6%
7.9%
$13M
$268M
$15M
Dec '21
$169M
$13M
37.3%
10.7%
-$32M
$270M
$6M
Sep '21
$126M
-$375000
37.4%
2.2%
-$46M
$239M
$13M
Jun '21
$132M
$4M
37.4%
6.4%
-$429000
$187M
$8M
Valuation over time
How the market has priced RCKY against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has risen from 8.5× (Mar '23) to 13.6× (Jun '26).
The price-to-sales ratio has risen from 0.3× (Mar '23) to 0.6× (Jun '26).
The dividend yield has fallen from 2.6% (Mar '23) to 1.5% (Jun '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Dividend yield (%)
Dividend yield %
Frequently asked questions
Is RCKY growing its revenue and profit?
Over the past 5 years, ROCKY BRANDS, INC.'s revenue has grown 11.7% per year, and net income grown 1.2% per year. These are computed facts, not advice.
How much debt does RCKY have?
As of FY2025, ROCKY BRANDS, INC. reported $123M of total debt against $3M of cash.
What is RCKY's profit margin?
In FY2025, gross margin was 40.9%, operating margin 7.7%, and net margin 4.6%.
What is RCKY's P/E ratio?
As of Jun '26, ROCKY BRANDS, INC. traded at a price-to-earnings ratio of about 13.6× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S and dividend yield have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.