9 years of revenue, profit, cash flow and balance-sheet history through FY2026,
from SEC filings — with a computed, factual read of the trend.
Updated Overview →
Growth & profitability
Revenue has declined 9.5% per year over the past 5 years.
Operating margin has expanded, at 6.6% in the latest year.
Financial health
Total debt ($1.3B) exceeds cash ($1.2B); net debt is $123M.
Total debt has grown in line with revenue (-7.3% vs -9.5% per year).
Operating income covered interest expense 1.3× in the latest year.
Total debt is 6.1× EBITDA.
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key annual figures
FY
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
2026
$2.4B
$63M
52.6%
6.6%
-45.2%
3.1%
$378M
$1.3B
$1.2B
2025
$2.5B
-$119M
50.9%
-1.5%
28.7%
-5.6%
$324M
$1.5B
$1.0B
2024
$2.7B
-$552M
44.7%
-19.6%
106.3%
-25.3%
-$86M
$1.5B
$698M
2023
$2.8B
-$1.3B
33.0%
-42.8%
427.5%
-45.6%
-$470M
—
$814M
2022
$3.6B
-$2.8B
19.5%
-76.3%
-476.9%
-70.2%
-$2.4B
—
$1.3B
2021
$4.0B
-$189M
36.2%
-4.7%
-10.8%
-4.2%
-$492M
—
$1.1B
2020
$1.8B
-$72M
45.9%
-4.4%
-4.3%
-2.4%
$220M
—
$1.0B
2019
$915M
-$196M
41.9%
-22.1%
36.3%
-22.6%
—
—
$162M
2018
$435M
-$48M
43.6%
-10.9%
15.2%
—
—
—
—
Revenue & net income
RevenueNet income
Margins (gross / operating / net)
GrossOperatingNet
Return on equity & assets (ROE / ROA)
ROEROA
Free cash flow (CFO − capex, quarterly)
Free cash flow
Cash vs total debt
CashTotal debt
Cash flow: operating / investing / financing
OperatingInvestingFinancing
Key quarterly figures
Quarter
Revenue
Net income
Gross M
Op M
ROE
ROA
FCF
Total debt
Cash
Jun '26
$608M
$62M
56.7%
13.4%
-44.1%
3.0%
$89M
$1.3B
$1.2B
Mar '26
$631M
$26M
51.9%
8.3%
-10.9%
1.3%
$151M
$1.3B
$1.1B
Dec '25
$657M
-$39M
50.5%
-2.2%
11.9%
-1.8%
$71M
$1.5B
$1.2B
Sep '25
$551M
$14M
51.5%
7.5%
-4.0%
0.6%
$67M
$1.5B
$1.1B
Jun '25
$607M
$22M
54.1%
4.9%
-5.2%
1.0%
$112M
$1.5B
$1.0B
Mar '25
$624M
-$48M
51.0%
-5.2%
9.7%
-2.3%
$95M
$1.5B
$914M
Dec '24
$674M
-$92M
47.2%
-6.8%
18.5%
-4.4%
$106M
$1.5B
$829M
Sep '24
$586M
-$900000
51.8%
2.1%
0.2%
-0.0%
$11M
$1.5B
$722M
Jun '24
$644M
-$31M
48.5%
-9.8%
5.9%
-1.4%
$26M
$1.5B
$698M
Mar '24
$718M
-$167M
43.2%
-20.4%
28.3%
-6.9%
$9M
—
$795M
Dec '23
$744M
-$195M
40.3%
-25.2%
39.0%
-7.6%
-$37M
—
$738M
Sep '23
$596M
-$159M
47.9%
-22.2%
42.9%
-6.0%
-$83M
—
$749M
Jun '23
$642M
-$242M
31.3%
-35.2%
81.9%
-8.7%
-$74M
—
$814M
Mar '23
$749M
-$276M
36.1%
-35.5%
217.2%
-9.1%
-$55M
—
$874M
Dec '22
$793M
-$335M
29.6%
-41.8%
-1099.7%
-10.2%
-$94M
—
$871M
Sep '22
$617M
-$409M
35.2%
-60.7%
-158.0%
-11.4%
-$246M
—
$939M
Jun '22
$679M
-$1.3B
-4.4%
-178.7%
-211.7%
-31.2%
-$412M
—
$1.3B
Mar '22
$964M
-$757M
19.1%
-76.3%
-43.2%
-17.1%
-$747M
—
$879M
Dec '21
$1.1B
-$439M
24.8%
-37.5%
-18.5%
-8.0%
-$547M
—
$1.6B
Sep '21
$805M
-$376M
32.7%
-44.7%
-25.0%
-8.5%
-$652M
—
$613M
Valuation over time
How the market has priced PTON against its own fundamentals since 2023-03 —
each month-end's share price set against the most recent annual filing, so the multiple moves
as price runs ahead of (or behind) earnings. Split-adjusted.
The price-to-earnings ratio has fallen from 39.8× (Jun '26) to 36.2× (Sep '26).
The price-to-sales ratio has fallen from 1.3× (Mar '23) to 0.9× (Sep '26).
Price / earnings (P/E)
P/E
Price / sales (P/S)
P/S
Frequently asked questions
Is PTON growing its revenue and profit?
Over the past 5 years, Peloton Interactive, Inc.'s revenue has declined 9.5% per year. These are computed facts, not advice.
How much debt does PTON have?
As of FY2026, Peloton Interactive, Inc. reported $1.3B of total debt against $1.2B of cash; operating income covered interest expense 1.3×.
What is PTON's profit margin?
In FY2026, gross margin was 52.6%, operating margin 6.6%, and net margin 2.6%.
What is PTON's P/E ratio?
As of Sep '26, Peloton Interactive, Inc. traded at a price-to-earnings ratio of about 36.2× (market cap ÷ latest annual net income). The valuation charts above show how its P/E, P/S have moved with the share price. These are computed facts, not advice.
Where does this data come from?
All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.
Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted ·
growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price
against the latest annual filing. Informational only — not investment advice.