tradmap

ORGN Financials Origin Materials, Inc.

6 years of revenue, profit, cash flow and balance-sheet history through FY2025, from SEC filings — with a computed, factual read of the trend. Updated Overview →

Financial health

  • Operating income covered interest expense -2106.4× in the latest year.
  • The company is unprofitable and has less than a year of cash runway at its current free-cash-flow burn.
Revenue & net income
-$250M -$86M $79M $0 2020 2021 2022 2023 2024 2025
RevenueNet income
Margins (gross / operating / net)
-1369% -643% 83% 0% 2020 2021 2022 2023 2024 2025
GrossOperatingNet
Free cash flow (CFO − capex)
-$163M -$81M $0 2020 2021 2022 2023 2024 2025
Free cash flow
Cash vs total debt
$0 $54M $108M 2020 2021 2022 2023 2024 2025
CashTotal debt
Cash flow: operating / investing / financing
-$725M $842841 $726M $0 2020 2021 2022 2023 2024 2025
OperatingInvestingFinancing

Key annual figures

FYRevenueNet incomeGross MOp MFCFTotal debtCash
2025 $19M -$250M 0.0% -1369.3% -$63M $33M
2024 $31M -$84M 0.0% -271.3% -$60M $56M
2023 $29M $24M 0.0% -190.5% -$163M $76M
2022 $0 $79M -$110M $108M
2021 $42M -$34M $47M
2020 -$26M -$2M $1M

Valuation over time

How the market has priced ORGN against its own fundamentals since 2023-03 — each month-end's share price set against the most recent annual filing, so the multiple moves as price runs ahead of (or behind) earnings. Split-adjusted.

Price / sales (P/S)
0.0 0.4 0.7 Mar '23 Aug '23 Jan '24 Jun '24 Nov '24 Apr '25 Sep '25 Feb '26
P/S

Frequently asked questions

Is ORGN growing its revenue and profit?

See the revenue and net-income charts above for Origin Materials, Inc.'s multi-year trend.

How much debt does ORGN have?

As of FY2025, Origin Materials, Inc. reported — of total debt against $33M of cash; operating income covered interest expense -2106.4×.

What is ORGN's profit margin?

In FY2025, gross margin was —, operating margin -1369.3%, and net margin -1319.6%.

Where does this data come from?

All figures are extracted from the company’s SEC EDGAR/XBRL filings — 10-K annual reports and 10-Q quarterly reports (use the Annual / Quarterly toggle). Quarterly figures are derived from the as-filed statements (year-to-date amounts are differenced into discrete quarters). Growth rates and ratios are computed by tradmap; nothing here is investment advice.

Source: SEC EDGAR / XBRL (10-K + 10-Q filings) · prices EOD (Databento), corporate-action-adjusted · growth rates, valuation multiples & ratios computed by tradmap. Valuation uses each month-end price against the latest annual filing. Informational only — not investment advice.